Valuation Zalando SE Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 2026-07-10			5-day change	1st Jan Change
27.11 ^EUR	+0.18%		+4.07%	+8.01%

07-14	ZALANDO : Receives a Buy rating from UBS	ZD
07-10	ZALANDO : Bernstein is Neutral	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,857	8,387	5,557	8,318	6,463	6,711	-	-
Change	-	-53.03%	-33.74%	49.69%	-22.3%	3.84%	-	-
Enterprise Value (EV) ¹	17,095	7,279	4,875	7,062	6,027	5,603	5,200	4,693
Change	-	-57.42%	-33.02%	44.84%	-14.65%	-7.05%	-7.19%	-9.74%
P/E	80.8x	552x	67x	33.4x	30.9x	23.9x	15.9x	12.4x
PBR	8.29x	3.91x	2.37x	3.18x	2.36x	2.42x	2.13x	1.85x
PEG	-	-5.9x	0x	0x	-2x	0.6x	0.3x	0.4x
Capitalization / Revenue	1.72x	0.81x	0.55x	0.79x	0.52x	0.48x	0.45x	0.43x
EV / Revenue	1.65x	0.7x	0.48x	0.67x	0.49x	0.4x	0.35x	0.3x
EV / EBITDA	24.3x	14.6x	7.45x	8.4x	6.05x	5.3x	4.3x	3.36x
EV / EBIT	36.5x	39.4x	13.9x	13.8x	10.2x	8.08x	6.4x	4.91x
EV / FCF	60.4x	-387x	7.14x	18.6x	6.67x	14.6x	8.47x	6.63x
FCF Yield	1.66%	-0.26%	14%	5.37%	15%	6.84%	11.8%	15.1%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.88	0.06	0.32	0.97	0.82	1.167	1.75	2.245
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10,354	10,345	10,143	10,572	12,346	13,995	14,832	15,683
EBITDA ¹	703.8	497	654.1	840.3	995.6	1,058	1,208	1,395
EBIT ¹	468.4	184.6	349.9	511.1	590.7	693.4	812.9	956.2
Net income ¹	234.5	16.8	83	251.1	215.1	284.4	441.1	553.8
Net Debt ¹	-762.7	-1,108	-681.6	-1,256	-435.8	-1,109	-1,512	-2,018
Reference price ²	71.14	33.11	21.45	32.39	25.34	27.84	27.84	27.84
Nbr of stocks (in thousands)	251,017	253,311	259,072	256,816	255,055	241,062	-	-
Announcement Date	3/3/22	3/7/23	3/13/24	3/6/25	3/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENCENT HOLDINGS LIMITED	15.35x	4.19x	9.78x	1.34%	523B
NETFLIX, INC.	20.48x	6.06x	18.2x	-.--%	310B
UBER TECHNOLOGIES, INC.	23.75x	2.54x	13.09x	-.--%	147B
SK SQUARE CO., LTD.	4.16x	86.49x	3.13x	0.13%	105B
SPOTIFY TECHNOLOGY S.A.	32.83x	3.99x	26.27x	-.--%	98.92B
PROSUS N.V.	10.84x	8.22x	93.58x	0.65%	94.97B
AIRBNB, INC.	28.81x	5.47x	15.44x	-.--%	86.97B
DOORDASH, INC.	73.67x	4.32x	21.11x	-.--%	81.82B
NASPERS LIMITED	7.81x	2.92x	44.77x	0.7%	39.17B
Average	24.19x	13.80x	27.26x	0.31%	165.11B
Weighted average by Cap.	21.13x	10.54x	19.72x	0.54%