Valuation Zalando SE Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 2026-07-17			5-day change	1st Jan Change
27.73 ^EUR	+0.04%		+2.29%	+10.48%

07-14	ZALANDO : Receives a Buy rating from UBS	ZD
07-10	ZALANDO : Bernstein is Neutral	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,857	8,387	5,557	8,318	6,463	6,728	-	-
Change	-	-53.03%	-33.74%	49.69%	-22.3%	4.1%	-	-
Enterprise Value (EV) ¹	17,095	7,279	4,875	7,062	6,027	5,620	5,216	4,710
Change	-	-57.42%	-33.02%	44.84%	-14.65%	-6.77%	-7.17%	-9.7%
P/E	80.8x	552x	67x	33.4x	30.9x	23.9x	16x	12.4x
PBR	8.29x	3.91x	2.37x	3.18x	2.36x	2.43x	2.14x	1.86x
PEG	-	-5.9x	0x	0x	-2x	0.6x	0.3x	0.4x
Capitalization / Revenue	1.72x	0.81x	0.55x	0.79x	0.52x	0.48x	0.45x	0.43x
EV / Revenue	1.65x	0.7x	0.48x	0.67x	0.49x	0.4x	0.35x	0.3x
EV / EBITDA	24.3x	14.6x	7.45x	8.4x	6.05x	5.31x	4.32x	3.38x
EV / EBIT	36.5x	39.4x	13.9x	13.8x	10.2x	8.1x	6.42x	4.93x
EV / FCF	60.4x	-387x	7.14x	18.6x	6.67x	14.7x	8.5x	6.65x
FCF Yield	1.66%	-0.26%	14%	5.37%	15%	6.82%	11.8%	15%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.88	0.06	0.32	0.97	0.82	1.167	1.75	2.245
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10,354	10,345	10,143	10,572	12,346	13,995	14,832	15,683
EBITDA ¹	703.8	497	654.1	840.3	995.6	1,058	1,208	1,395
EBIT ¹	468.4	184.6	349.9	511.1	590.7	693.4	812.9	956.2
Net income ¹	234.5	16.8	83	251.1	215.1	284.4	441.1	553.8
Net Debt ¹	-762.7	-1,108	-681.6	-1,256	-435.8	-1,109	-1,512	-2,018
Reference price ²	71.14	33.11	21.45	32.39	25.34	27.91	27.91	27.91
Nbr of stocks (in thousands)	251,017	253,311	259,072	256,816	255,055	241,062	-	-
Announcement Date	3/3/22	3/7/23	3/13/24	3/6/25	3/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TENCENT HOLDINGS LIMITED	15.54x	4.23x	9.89x	1.33%	529B
NETFLIX, INC.	19.36x	5.7x	17.13x	-.--%	287B
UBER TECHNOLOGIES, INC.	23.89x	2.55x	13.16x	-.--%	147B
SK SQUARE CO., LTD.	4.19x	88.17x	3.19x	0.13%	107B
SPOTIFY TECHNOLOGY S.A.	32.68x	3.97x	26.09x	-.--%	98.32B
PROSUS N.V.	10.62x	8.01x	90.39x	0.63%	93.2B
AIRBNB, INC.	28.73x	5.42x	15.3x	-.--%	86.64B
DOORDASH, INC.	72.4x	4.23x	20.67x	-.--%	80.23B
NASPERS LIMITED	8.61x	2.88x	42.46x	0.72%	38.4B
Average	24.00x	13.91x	26.48x	0.31%	163.03B
Weighted average by Cap.	20.84x	10.75x	19.11x	0.55%