|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 94.29 CAD | +1.40% |
|
+2.33% | +11.01% |
| 01-20 | Nutrien's Q4 Agricultural Fundamentals Likely Well-Supported by Solid Crop Prices, RBC Says | MT |
| 01-20 | RBC Raises Nutrien's Price Target to US$75 from US$70 | MT |
Company Valuation: Nutrien Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 27,354 | 42,885 | 37,993 | 27,955 | 22,079 | 32,512 | 32,512 | - |
| Change | - | 56.78% | -11.41% | -26.42% | -21.02% | 47.25% | 0% | - |
| Enterprise Value (EV) 1 | 36,120 | 53,232 | 49,020 | 39,580 | 34,033 | 43,135 | 42,188 | 41,567 |
| Change | - | 47.37% | -7.91% | -19.26% | -14.01% | 26.74% | -2.2% | -1.47% |
| P/E ratio | 59.3x | 13.6x | 5.15x | 22.3x | 32.9x | 15.8x | 14.7x | 15.7x |
| PBR | 1.22x | 1.77x | 1.43x | 1.12x | 0.9x | 1.3x | 1.26x | 1.22x |
| PEG | - | 0x | 0x | -0.3x | -0.7x | 0x | 2.04x | -2.48x |
| Capitalization / Revenue | 1.36x | 1.6x | 1.03x | 1x | 0.88x | 1.23x | 1.22x | 1.21x |
| EV / Revenue | 1.8x | 1.98x | 1.32x | 1.41x | 1.36x | 1.63x | 1.58x | 1.55x |
| EV / EBITDA | 9.85x | 7.47x | 4.03x | 6.53x | 6.36x | 7.15x | 6.98x | 7.06x |
| EV / EBIT | 40x | 11.1x | 4.54x | 14.4x | 18.3x | 12x | 11.7x | 12.1x |
| EV / FCF | 19x | 25.3x | 8.64x | 16.5x | 24.6x | 16.3x | 15.8x | 17x |
| FCF Yield | 5.26% | 3.95% | 11.6% | 6.05% | 4.06% | 6.15% | 6.33% | 5.9% |
| Dividend per Share 2 | 1.86 | 1.84 | 1.92 | 2.12 | 2.16 | 2.173 | 2.216 | 2.262 |
| Rate of return | 3.87% | 2.45% | 2.63% | 3.75% | 4.83% | 3.23% | 3.29% | 3.36% |
| EPS 2 | 0.81 | 5.52 | 14.18 | 2.53 | 1.36 | 4.257 | 4.564 | 4.274 |
| Distribution rate | 230% | 33.3% | 13.5% | 83.8% | 159% | 51.1% | 48.5% | 52.9% |
| Net sales 1 | 20,053 | 26,861 | 37,012 | 28,082 | 25,016 | 26,400 | 26,624 | 26,796 |
| EBITDA 1 | 3,667 | 7,126 | 12,170 | 6,058 | 5,355 | 6,036 | 6,040 | 5,887 |
| EBIT 1 | 902 | 4,781 | 10,809 | 2,745 | 1,856 | 3,589 | 3,594 | 3,440 |
| Net income 1 | 459 | 3,153 | 7,660 | 1,258 | 674 | 2,083 | 2,109 | 1,979 |
| Net Debt 1 | 8,766 | 10,347 | 11,027 | 11,625 | 11,954 | 10,623 | 9,675 | 9,055 |
| Reference price 2 | 48.06 | 75.13 | 73.04 | 56.53 | 44.70 | 67.27 | 67.27 | 67.27 |
| Nbr of stocks (in thousands) | 569,146 | 570,786 | 520,184 | 494,547 | 493,910 | 483,341 | 483,341 | - |
| Announcement Date | 2/17/21 | 2/16/22 | 2/15/23 | 2/21/24 | 2/19/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.68x | 1.63x | 7.16x | 3.23% | 32.51B | |
| 7.17x | - | - | - | 1.42B | |
| -0.47x | - | - | - | 123M | |
| Average | 7.46x | 1.63x | 7.16x | 3.23% | 11.35B | |
| Weighted average by Cap. | 15.27x | 1.63x | 7.16x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- NTR Stock
- Valuation Nutrien Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition