|
Market Closed -
London S.E.
11:30:00 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 22.09 EUR | -1.69% |
|
+2.65% | -12.48% |
| 09-22 | Frankfurt stocks close: Oil prices and yields offer little support | DP |
| 09-18 | M&S makes London show debut to woo new shoppers after 100 years in fashion | RE |
Company Valuation: Zalando SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,857 | 8,387 | 5,557 | 8,318 | 6,463 | 5,311 | - | - |
| Change | - | -53.03% | -33.74% | 49.69% | -22.3% | -17.83% | - | - |
| Enterprise Value (EV) 1 | 17,095 | 7,279 | 4,875 | 7,062 | 6,027 | 4,370 | 3,866 | 3,385 |
| Change | - | -57.42% | -33.02% | 44.84% | -14.65% | -27.5% | -11.52% | -12.46% |
| P/E | 80.8x | 552x | 67x | 33.4x | 30.9x | 21.2x | 12.9x | 10.1x |
| PBR | 8.29x | 3.91x | 2.37x | 3.18x | 2.36x | 1.95x | 1.72x | 1.5x |
| PEG | - | -5.9x | 0x | 0x | -2x | 0.8x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.72x | 0.81x | 0.55x | 0.79x | 0.52x | 0.38x | 0.36x | 0.35x |
| EV / Revenue | 1.65x | 0.7x | 0.48x | 0.67x | 0.49x | 0.32x | 0.26x | 0.22x |
| EV / EBITDA | 24.3x | 14.6x | 7.45x | 8.4x | 6.05x | 4.04x | 3.19x | 2.43x |
| EV / EBIT | 36.5x | 39.4x | 13.9x | 13.8x | 10.2x | 6.33x | 4.76x | 3.57x |
| EV / FCF | 60.4x | -387x | 7.14x | 18.6x | 6.67x | 12x | 5.44x | 4.68x |
| FCF Yield | 1.66% | -0.26% | 14% | 5.37% | 15% | 8.32% | 18.4% | 21.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.88 | 0.06 | 0.32 | 0.97 | 0.82 | 1.037 | 1.704 | 2.175 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,354 | 10,345 | 10,143 | 10,572 | 12,346 | 13,872 | 14,632 | 15,375 |
| EBITDA 1 | 703.8 | 497 | 654.1 | 840.3 | 995.6 | 1,080 | 1,214 | 1,395 |
| EBIT 1 | 468.4 | 184.6 | 349.9 | 511.1 | 590.7 | 690.2 | 811.9 | 949 |
| Net income 1 | 234.5 | 16.8 | 83 | 251.1 | 215.1 | 254.5 | 426.7 | 534.6 |
| Net Debt 1 | -762.7 | -1,108 | -681.6 | -1,256 | -435.8 | -941 | -1,444 | -1,926 |
| Reference price 2 | 71.14 | 33.11 | 21.45 | 32.39 | 25.34 | 22.03 | 22.03 | 22.03 |
| Nbr of stocks (in thousands) | 251,017 | 253,311 | 259,072 | 256,816 | 255,055 | 241,062 | - | - |
| Announcement Date | 3/3/22 | 3/7/23 | 3/13/24 | 3/6/25 | 3/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.09x | 4.02x | 9.32x | 1.35% | 501B | |
| 19.85x | 5.88x | 17.67x | -.--% | 296B | |
| 21.81x | 2.49x | 12.69x | -.--% | 142B | |
| 3.2x | 88.24x | 2.46x | 0.13% | 116B | |
| 36.7x | 4.28x | 27.98x | -.--% | 105B | |
| 29.64x | 5.76x | 16.18x | -.--% | 92.84B | |
| 10.14x | 7.3x | 87.68x | 0.68% | 86.91B | |
| 74.78x | 4.42x | 21.05x | -.--% | 83.78B | |
| 7.52x | 2.87x | 59.42x | 0.8% | 32.36B | |
| Average | 24.30x | 13.92x | 28.27x | 0.33% | 161.73B | |
| Weighted average by Cap. | 21.23x | 11.26x | 19.05x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZAL Stock
- 0QXN Stock
- Valuation Zalando SE
Select your edition
All financial news and data tailored to specific country editions
