Valuation Zalando SE London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:00 2026-06-11 EDT			After hours 15:24:10
25.20 ^EUR	+0.92%		25.10	-0.42%

06-09	Privacy advocate noyb sues credit bureau CRIF over credit scoring practices	RE
06-03	Dax slides as Iran conflict rattles sentiment and drives oil prices higher	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,857	8,387	5,557	8,318	6,463	6,063	-	-
Change	-	-53.03%	-33.74%	49.69%	-22.3%	-6.19%	-	-
Enterprise Value (EV) ¹	17,095	7,279	4,875	7,062	6,027	4,954	4,550	4,041
Change	-	-57.42%	-33.02%	44.84%	-14.65%	-17.81%	-8.16%	-11.18%
P/E Ratio	80.8x	552x	67x	33.4x	30.9x	21.5x	14.3x	11.2x
PBR	8.29x	3.91x	2.37x	3.18x	2.36x	2.19x	1.92x	1.67x
PEG	-	-5.9x	0x	0x	-2x	0.5x	0.3x	0.4x
Capitalization / Revenue	1.72x	0.81x	0.55x	0.79x	0.52x	0.43x	0.41x	0.39x
EV / Revenue	1.65x	0.7x	0.48x	0.67x	0.49x	0.35x	0.31x	0.26x
EV / EBITDA	24.3x	14.6x	7.45x	8.4x	6.05x	4.68x	3.76x	2.9x
EV / EBIT	36.5x	39.4x	13.9x	13.8x	10.2x	7.26x	5.64x	4.25x
EV / FCF	60.4x	-387x	7.14x	18.6x	6.67x	13.6x	6.92x	5.44x
FCF Yield	1.66%	-0.26%	14%	5.37%	15%	7.35%	14.5%	18.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.88	0.06	0.32	0.97	0.82	1.169	1.754	2.248
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10,354	10,345	10,143	10,572	12,346	13,994	14,848	15,703
EBITDA ¹	703.8	497	654.1	840.3	995.6	1,059	1,208	1,396
EBIT ¹	468.4	184.6	349.9	511.1	590.7	682.8	806.9	950.7
Net income ¹	234.5	16.8	83	251.1	215.1	290.8	439.8	551.7
Net Debt ¹	-762.7	-1,108	-681.6	-1,256	-435.8	-1,109	-1,513	-2,021
Reference price ²	71.14	33.11	21.45	32.39	25.34	25.15	25.15	25.15
Nbr of stocks (in thousands)	251,017	253,311	259,072	256,816	255,055	241,062	-	-
Announcement Date	3/3/22	3/7/23	3/13/24	3/6/25	3/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENCENT HOLDINGS LIMITED	15.55x	4.27x	9.93x	1.33%	535B
NETFLIX, INC.	22.82x	6.75x	20.25x	-.--%	345B
UBER TECHNOLOGIES, INC.	23.24x	2.42x	12.48x	-.--%	140B
SK SQUARE CO., LTD.	4.4x	85.77x	3.18x	0.13%	103B
PROSUS N.V.	10.07x	12.52x	122.38x	0.42%	107B
SPOTIFY TECHNOLOGY S.A.	33.99x	4.15x	26.99x	-.--%	103B
AIRBNB, INC.	25.42x	4.7x	13.26x	-.--%	76.62B
DOORDASH, INC.	58.82x	3.44x	16.76x	-.--%	65.79B
NASPERS LIMITED	9.06x	4.18x	44.7x	0.49%	40.61B
Average	22.60x	14.24x	29.99x	0.26%	168.4B
Weighted average by Cap.	20.24x	10.73x	22.53x	0.52%