|
Market Closed -
CBOE
11:30:00 2026-08-21 EDT
|
After hours 15:59:51 | |||
| 22.70 EUR | +0.93% |
|
22.88 | +0.77% |
| 08-20 | Sadif Investment Analytics Downgrades Zalando to Hold, Boosts PT | MT |
| 08-18 | Squeezed at home, constrained in the US: China's retail pivot to Europe |  |
Company Valuation: Zalando SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,857 | 8,387 | 5,557 | 8,318 | 6,463 | 5,417 | - | - |
| Change | - | -53.03% | -33.74% | 49.69% | -22.3% | -16.19% | - | - |
| Enterprise Value (EV) 1 | 17,095 | 7,279 | 4,875 | 7,062 | 6,027 | 4,476 | 3,973 | 3,491 |
| Change | - | -57.42% | -33.02% | 44.84% | -14.65% | -25.74% | -11.24% | -12.13% |
| P/E | 80.8x | 552x | 67x | 33.4x | 30.9x | 21.7x | 13.4x | 10.5x |
| PBR | 8.29x | 3.91x | 2.37x | 3.18x | 2.36x | 2.01x | 1.77x | 1.55x |
| PEG | - | -5.9x | 0x | 0x | -2x | 0.8x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.72x | 0.81x | 0.55x | 0.79x | 0.52x | 0.39x | 0.37x | 0.35x |
| EV / Revenue | 1.65x | 0.7x | 0.48x | 0.67x | 0.49x | 0.32x | 0.27x | 0.23x |
| EV / EBITDA | 24.3x | 14.6x | 7.45x | 8.4x | 6.05x | 4.15x | 3.28x | 2.51x |
| EV / EBIT | 36.5x | 39.4x | 13.9x | 13.8x | 10.2x | 6.49x | 4.9x | 3.69x |
| EV / FCF | 60.4x | -387x | 7.14x | 18.6x | 6.67x | 11.9x | 5.84x | 4.8x |
| FCF Yield | 1.66% | -0.26% | 14% | 5.37% | 15% | 8.41% | 17.1% | 20.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.88 | 0.06 | 0.32 | 0.97 | 0.82 | 1.05 | 1.699 | 2.175 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,354 | 10,345 | 10,143 | 10,572 | 12,346 | 13,871 | 14,643 | 15,398 |
| EBITDA 1 | 703.8 | 497 | 654.1 | 840.3 | 995.6 | 1,080 | 1,212 | 1,393 |
| EBIT 1 | 468.4 | 184.6 | 349.9 | 511.1 | 590.7 | 690.1 | 810 | 945.2 |
| Net income 1 | 234.5 | 16.8 | 83 | 251.1 | 215.1 | 257.3 | 425.1 | 532.4 |
| Net Debt 1 | -762.7 | -1,108 | -681.6 | -1,256 | -435.8 | -940.9 | -1,444 | -1,926 |
| Reference price 2 | 71.14 | 33.11 | 21.45 | 32.39 | 25.34 | 22.78 | 22.78 | 22.78 |
| Nbr of stocks (in thousands) | 251,017 | 253,311 | 259,072 | 256,816 | 255,055 | 241,062 | - | - |
| Announcement Date | 3/3/22 | 3/7/23 | 3/13/24 | 3/6/25 | 3/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.67x | 4.16x | 9.6x | 1.31% | 517B | |
| 22.36x | 6.61x | 19.86x | -.--% | 334B | |
| 23.94x | 2.81x | 14.3x | -.--% | 160B | |
| 34.97x | 6.94x | 19.5x | -.--% | 109B | |
| 37.4x | 4.36x | 28.84x | -.--% | 110B | |
| 86.07x | 5.12x | 24.46x | -.--% | 96.35B | |
| 3.02x | 81.86x | 2.28x | 0.14% | 106B | |
| 10.4x | 7.92x | 92.48x | 0.65% | 92.84B | |
| 8.4x | 2.7x | 58.65x | 0.74% | 36.6B | |
| Average | 26.92x | 13.61x | 30.00x | 0.31% | 173.5B | |
| Weighted average by Cap. | 23.82x | 10.28x | 20.81x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZAL Stock
- ZALd Stock
- Valuation Zalando SE
Select your edition
All financial news and data tailored to specific country editions
