Valuation Swisscom AG Deutsche Boerse AG
Stocks
SWJ
CH0008742519
Integrated Telecommunications Services
|
Market Closed -
Deutsche Boerse AG
02:01:23 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 680.00 EUR | +0.74% |
|
+0.74% | +10.30% |
| 08-06 | Swiss Stocks Snap Gains; Swisscom Shares Jump | MT |
| 08-06 | Swisscom AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Swisscom AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,657 | 26,243 | 26,212 | 26,134 | 29,812 | 32,583 | - | - |
| Change | - | -1.55% | -0.12% | -0.3% | 14.07% | 9.3% | - | - |
| Enterprise Value (EV) 1 | 34,363 | 33,617 | 33,283 | 41,731 | 45,445 | 47,176 | 47,712 | 47,190 |
| Change | - | -2.17% | -0.99% | 25.38% | 8.9% | 3.81% | 1.14% | -1.09% |
| P/E | 14.5x | 16.4x | 15.3x | 16.9x | 23.5x | 23.4x | 21.6x | 19.8x |
| PBR | 2.47x | 2.35x | 2.26x | 2.15x | 2.44x | 2.65x | 2.62x | 2.58x |
| PEG | - | -1.3x | 2.25x | -1.71x | -1.3x | 2.51x | 2.57x | 2.13x |
| Capitalization / Revenue | 2.38x | 2.36x | 2.37x | 2.37x | 1.98x | 2.21x | 2.22x | 2.22x |
| EV / Revenue | 3.07x | 3.03x | 3.01x | 3.78x | 3.02x | 3.2x | 3.26x | 3.22x |
| EV / EBITDA | 7.66x | 7.63x | 7.2x | 9.58x | 6.87x | 7.04x | 7.03x | 6.81x |
| EV / EBIT | 16.6x | 16.5x | 15.1x | 21.4x | 23.6x | 22.5x | 21.2x | 19.6x |
| EV / FCF | 19.5x | 24.9x | 22.5x | 29x | 31.7x | 30.6x | 30x | 25.5x |
| FCF Yield | 5.12% | 4.01% | 4.45% | 3.44% | 3.15% | 3.27% | 3.33% | 3.92% |
| Dividend per Share 2 | 22 | 22 | 22 | 22 | 22 | 26.95 | 28.06 | 29.03 |
| Rate of return | 4.28% | 4.34% | 4.35% | 4.36% | 3.82% | 4.28% | 4.46% | 4.62% |
| EPS 2 | 35.37 | 30.93 | 33.03 | 29.77 | 24.54 | 26.83 | 29.08 | 31.79 |
| Distribution rate | 62.2% | 71.1% | 66.6% | 73.9% | 89.6% | 100% | 96.5% | 91.3% |
| Net sales 1 | 11,183 | 11,112 | 11,072 | 11,036 | 15,048 | 14,721 | 14,657 | 14,661 |
| EBITDA 1 | 4,484 | 4,406 | 4,622 | 4,355 | 6,617 | 6,697 | 6,788 | 6,928 |
| EBIT 1 | 2,066 | 2,040 | 2,205 | 1,951 | 1,925 | 2,093 | 2,254 | 2,407 |
| Net income 1 | 1,832 | 1,602 | 1,711 | 1,541 | 1,271 | 1,458 | 1,544 | 1,714 |
| Net Debt 1 | 7,706 | 7,374 | 7,071 | 15,597 | 15,633 | 14,593 | 15,129 | 14,607 |
| Reference price 2 | 514.60 | 506.60 | 506.00 | 504.50 | 575.50 | 629.00 | 629.00 | 629.00 |
| Nbr of stocks (in thousands) | 51,802 | 51,802 | 51,802 | 51,802 | 51,802 | 51,802 | - | - |
| Announcement Date | 2/3/22 | 2/8/23 | 2/7/24 | 2/13/25 | 2/12/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.61x | 1.37x | 4.29x | 6.81% | 231B | |
| 10.83x | 2.56x | 6.77x | 5.74% | 204B | |
| 13.86x | 2.23x | 5.71x | 3.93% | 161B | |
| 12.63x | 0.94x | 3.52x | 6.02% | 84.08B | |
| 12.84x | 1.76x | 7.56x | 3.29% | 82.78B | |
| 11.69x | 1.8x | 4.54x | 2.77% | 70.31B | |
| 15.51x | 2.71x | 8.47x | 5% | 58.7B | |
| 23.89x | 5.4x | 19.73x | 4.49% | 57.13B | |
| 15.89x | 2.8x | 6.26x | 4.36% | 51.43B | |
| Average | 14.31x | 2.39x | 7.43x | 4.71% | 111.23B | |
| Weighted average by Cap. | 13.16x | 2.16x | 6.48x | 5.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCMN Stock
- SWJ Stock
- Valuation Swisscom AG
Select your edition
All financial news and data tailored to specific country editions
