Valuation Saudi Telecom Company

Stocks

Market Closed - Saudi Arabian S.E. Other stock markets 08:20:00 2026-08-04 EDT			5-day change	1st Jan Change
43.54 ^SAR	-0.87%		+2.45%	+1.30%

08-04	Solutions Signs SAR364 Million Contract to Develop Data Centers in Saudi Arabia	MT
07-31	AlJazira Capital Maintains Overweight Rating on stc After Q2 Results	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	224,480	182,648	201,374	199,477	214,461	217,256	-	-
Change	-	-18.64%	10.25%	-0.94%	7.51%	1.3%	-	-
Enterprise Value (EV) ¹	220,780	170,650	199,349	186,017	216,826	221,896	215,395	219,080
Change	-	-22.71%	16.82%	-6.69%	16.56%	2.34%	-2.93%	1.71%
P/E	19.9x	15x	15.2x	8.08x	14.5x	15.4x	14.6x	13.7x
PBR	3.24x	2.48x	2.55x	2.23x	2.57x	2.52x	2.44x	2.34x
PEG	-	1.93x	1.69x	0.1x	-0.4x	-3.28x	2.62x	2.23x
Capitalization / Revenue	3.54x	2.71x	2.78x	2.63x	2.76x	2.67x	2.54x	2.43x
EV / Revenue	3.48x	2.53x	2.76x	2.45x	2.79x	2.73x	2.52x	2.45x
EV / EBITDA	9.67x	6.8x	8.08x	7.77x	8.86x	8.58x	7.81x	7.48x
EV / EBIT	16.8x	11.3x	14x	12.9x	15x	14.7x	13.1x	12.5x
EV / FCF	73.3x	9.15x	15.5x	22.7x	33.4x	17.6x	19.8x	18.1x
FCF Yield	1.36%	10.9%	6.45%	4.4%	2.99%	5.69%	5.06%	5.52%
Dividend per Share ²	1.6	1.6	1.6	1.75	2.2	2.208	2.268	2.414
Rate of return	3.56%	4.37%	3.96%	4.38%	5.12%	5.07%	5.21%	5.54%
EPS ²	2.264	2.44	2.66	4.95	2.97	2.83	2.988	3.172
Distribution rate	70.7%	65.6%	60.2%	35.4%	74.1%	78%	75.9%	76.1%
Net sales ¹	63,417	67,432	72,337	75,893	77,819	81,362	85,522	89,587
EBITDA ¹	22,841	25,079	24,683	23,926	24,469	25,871	27,586	29,292
EBIT ¹	13,128	15,088	14,200	14,426	14,438	15,133	16,409	17,524
Net income ¹	11,311	12,171	13,295	24,689	14,828	14,129	14,994	16,007
Net Debt ¹	-3,699	-11,997	-2,025	-13,460	2,364	4,639	-1,862	1,824
Reference price ²	44.96	36.60	40.40	40.00	42.98	43.54	43.54	43.54
Nbr of stocks (in thousands)	4,992,873	4,990,371	4,984,506	4,986,916	4,989,794	4,989,807	-	-
Announcement Date	2/21/22	2/20/23	2/19/24	2/26/25	2/17/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAUDI TELECOM COMPANY	15.38x	2.73x	8.58x	5.07%	57.85B
CHINA MOBILE LIMITED	11.54x	1.36x	4.22x	6.85%	231B
VERIZON COMMUNICATIONS, INC.	10.32x	2.49x	6.59x	6.02%	195B
DEUTSCHE TELEKOM AG	13.59x	2.16x	4.98x	4.05%	154B
CHINA TELECOM CORPORATION LIMITED	11.92x	0.86x	3.23x	6.67%	80.51B
NTT, INC.	12.01x	1.75x	7.48x	3.59%	77.76B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.37x	1.95x	4.94x	2.56%	74.64B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.84x	5.35x	19.55x	4.52%	56.39B
ORANGE	14.36x	1.78x	5.5x	4.8%	50.31B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.41x	2.75x	6.26x	4.48%	49.72B
Average	14.07x	2.32x	7.13x	4.86%	102.73B
Weighted average by Cap.	12.96x	2.11x	6.25x	5.26%