Valuation Saudi Telecom Company

Stocks

Market Closed - Saudi Arabian S.E. Other stock markets 08:20:00 2026-07-16 EDT			5-day change	1st Jan Change
43.18 ^SAR	-0.28%		-0.74%	+0.47%

07-03	AlphaMena Trims Stc PT, Keeps Add Rating	MT
07-02	Sadif Investment Analytics Reduces Stc PT, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	224,480	182,648	201,374	199,477	214,461	215,460	-	-
Change	-	-18.64%	10.25%	-0.94%	7.51%	0.47%	-	-
Enterprise Value (EV) ¹	220,780	170,650	199,349	186,017	216,826	217,693	213,598	217,283
Change	-	-22.71%	16.82%	-6.69%	16.56%	0.4%	-1.88%	1.73%
P/E	19.9x	15x	15.2x	8.08x	14.5x	15.4x	14.4x	13.6x
PBR	3.24x	2.48x	2.55x	2.23x	2.57x	2.5x	2.42x	2.32x
PEG	-	1.93x	1.69x	0.1x	-0.4x	-2.74x	2.18x	2.21x
Capitalization / Revenue	3.54x	2.71x	2.78x	2.63x	2.76x	2.65x	2.52x	2.41x
EV / Revenue	3.48x	2.53x	2.76x	2.45x	2.79x	2.68x	2.5x	2.43x
EV / EBITDA	9.67x	6.8x	8.08x	7.77x	8.86x	8.39x	7.74x	7.42x
EV / EBIT	16.8x	11.3x	14x	12.9x	15x	14.1x	13x	12.4x
EV / FCF	73.3x	9.15x	15.5x	22.7x	33.4x	13.7x	19.6x	18x
FCF Yield	1.36%	10.9%	6.45%	4.4%	2.99%	7.29%	5.1%	5.57%
Dividend per Share ²	1.6	1.6	1.6	1.75	2.2	2.204	2.265	2.414
Rate of return	3.56%	4.37%	3.96%	4.38%	5.12%	5.1%	5.25%	5.59%
EPS ²	2.264	2.44	2.66	4.95	2.97	2.803	2.988	3.172
Distribution rate	70.7%	65.6%	60.2%	35.4%	74.1%	78.6%	75.8%	76.1%
Net sales ¹	63,417	67,432	72,337	75,893	77,819	81,247	85,522	89,587
EBITDA ¹	22,841	25,079	24,683	23,926	24,469	25,947	27,586	29,292
EBIT ¹	13,128	15,088	14,200	14,426	14,438	15,409	16,409	17,524
Net income ¹	11,311	12,171	13,295	24,689	14,828	14,077	14,994	16,007
Net Debt ¹	-3,699	-11,997	-2,025	-13,460	2,364	2,233	-1,862	1,824
Reference price ²	44.96	36.60	40.40	40.00	42.98	43.18	43.18	43.18
Nbr of stocks (in thousands)	4,992,873	4,990,371	4,984,506	4,986,916	4,989,794	4,989,807	-	-
Announcement Date	2/21/22	2/20/23	2/19/24	2/26/25	2/17/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAUDI TELECOM COMPANY	15.41x	2.68x	8.39x	5.1%	57.37B
CHINA MOBILE LIMITED	11.39x	1.32x	4.09x	7.04%	224B
VERIZON COMMUNICATIONS, INC.	9.11x	2.38x	6.37x	6.47%	182B
DEUTSCHE TELEKOM AG	13.7x	2.13x	5.55x	4.17%	149B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.45x	2.04x	5.15x	2.39%	79.13B
CHINA TELECOM CORPORATION LIMITED	12.16x	0.82x	3.08x	6.63%	77.03B
NTT, INC.	12.03x	1.75x	7.5x	3.57%	75.8B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.9x	5.38x	19.65x	4.48%	56.14B
ORANGE	16.05x	1.79x	5.62x	4.78%	50.1B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.78x	2.63x	6.04x	4.6%	48.02B
Average	14.20x	2.29x	7.14x	4.92%	99.89B
Weighted average by Cap.	12.92x	2.08x	6.28x	5.36%