Valuation Saudi Telecom Company

Stocks

Market Closed - Saudi Arabian S.E. 08:20:00 2026-09-10 EDT			5-day change	1st Jan Change
43.86 ^SAR	+0.83%		0.00%	+2.05%

09-10	Stc Group And Astranis Enter Agreement To Deploy Dedicated Satellite Serving The Kingdom Of Saudi Arabia	CI
09-07	Saudi's stc Teams Up with Cohesity on Data Backup Services in Bahrain	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	224,480	182,648	201,374	199,477	214,461	218,994	-	-
Change	-	-18.64%	10.25%	-0.94%	7.51%	2.11%	-	-
Enterprise Value (EV) ¹	220,780	170,650	199,349	186,017	216,826	220,266	218,993	220,734
Change	-	-22.71%	16.82%	-6.69%	16.56%	1.59%	-0.58%	0.8%
P/E	19.9x	15x	15.2x	8.08x	14.5x	15.4x	14.7x	13.8x
PBR	3.24x	2.48x	2.55x	2.23x	2.57x	2.57x	2.46x	2.36x
PEG	-	1.93x	1.69x	0.1x	-0.4x	-3.92x	3.14x	2.22x
Capitalization / Revenue	3.54x	2.71x	2.78x	2.63x	2.76x	2.68x	2.56x	2.44x
EV / Revenue	3.48x	2.53x	2.76x	2.45x	2.79x	2.7x	2.56x	2.46x
EV / EBITDA	9.67x	6.8x	8.08x	7.77x	8.86x	8.42x	7.95x	7.58x
EV / EBIT	16.8x	11.3x	14x	12.9x	15x	14.2x	13.4x	12.7x
EV / FCF	73.3x	9.15x	15.5x	22.7x	33.4x	16.1x	19.4x	17.6x
FCF Yield	1.36%	10.9%	6.45%	4.4%	2.99%	6.2%	5.14%	5.69%
Dividend per Share ²	1.6	1.6	1.6	1.75	2.2	2.208	2.273	2.434
Rate of return	3.56%	4.37%	3.96%	4.38%	5.12%	5.03%	5.18%	5.55%
EPS ²	2.264	2.44	2.66	4.95	2.97	2.853	2.987	3.173
Distribution rate	70.7%	65.6%	60.2%	35.4%	74.1%	77.4%	76.1%	76.7%
Net sales ¹	63,417	67,432	72,337	75,893	77,819	81,705	85,694	89,770
EBITDA ¹	22,841	25,079	24,683	23,926	24,469	26,175	27,552	29,121
EBIT ¹	13,128	15,088	14,200	14,426	14,438	15,471	16,402	17,389
Net income ¹	11,311	12,171	13,295	24,689	14,828	14,233	14,994	16,023
Net Debt ¹	-3,699	-11,997	-2,025	-13,460	2,364	1,272	-1.53	1,740
Reference price ²	44.96	36.60	40.40	40.00	42.98	43.86	43.86	43.86
Nbr of stocks (in thousands)	4,992,873	4,990,371	4,984,506	4,986,916	4,989,794	4,993,024	-	-
Announcement Date	2/21/22	2/20/23	2/19/24	2/26/25	2/17/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAUDI TELECOM COMPANY	15.37x	2.7x	8.42x	5.03%	58.31B
CHINA MOBILE LIMITED	11.02x	1.31x	4.14x	7.04%	222B
VERIZON COMMUNICATIONS, INC.	11.14x	2.6x	6.88x	5.58%	210B
DEUTSCHE TELEKOM AG	13.9x	2.18x	5.62x	3.94%	159B
NTT, INC.	13.81x	1.86x	8.11x	3.04%	93.15B
CHINA TELECOM CORPORATION LIMITED	11.83x	0.89x	3.34x	6.53%	80.78B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.48x	1.77x	4.47x	2.85%	68.4B
SINGAPORE TELECOMMUNICATIONS LIMITED	24.24x	5.47x	19.96x	4.5%	57.98B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.13x	2.8x	6.27x	4.35%	51.61B
ORANGE	11.56x	1.75x	5.34x	5.05%	47.95B
Average	13.95x	2.33x	7.25x	4.79%	104.99B
Weighted average by Cap.	13.02x	2.15x	6.50x	5.14%