Valuation Petrobras Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-08-10			5-day change	1st Jan Change
309.36 ^MXN	+0.44%		-8.20%	+45.24%

08-07	Petrobras likely to beat 2026 oil production target, CEO says	RE
08-07	Latam currencies advance as weak US jobs data weighs on dollar, stocks mixed	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	581,353	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	41.71%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	867,445	849,927	828,854
Change	-	-12.73%	27.17%	9.62%	-8.18%	18.8%	-2.02%	-2.48%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.51x	4.6x	4.77x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.08x	0.98x	0.9x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.4x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.01x	1.07x	1.1x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.51x	1.57x	1.57x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.85x	3x	2.98x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	3.95x	4.51x	4.6x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	7.34x	8.06x	8.26x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	13.6%	12.4%	12.1%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	3.57	5.878	6.151
Rate of return	30%	61.6%	15%	15.8%	10.4%	8.45%	13.9%	14.6%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.03	9.174	8.861
Distribution rate	104%	105%	58.2%	202%	39.9%	29.7%	64.1%	69.4%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	574,162	541,931	528,634
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	304,099	283,366	278,309
EBIT ¹	171,528	272,280	194,883	192,922	151,135	219,589	188,533	180,320
Net income ¹	106,668	188,328	123,920	43,473	103,668	139,923	114,484	109,932
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	286,091	268,573	247,501
Reference price ²	28.45	24.50	37.24	36.19	30.82	42.23	42.23	42.23
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	2/24/22	3/2/23	3/8/24	2/26/25	3/6/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.86x	3.56x	6.63x	5.24%	1,715B
CHEVRON CORPORATION	12.77x	1.77x	5.77x	3.66%	382B
PETROCHINA COMPANY LIMITED	8.06x	0.62x	3.81x	6.49%	286B
SHELL PLC	7.89x	0.87x	3.85x	3.49%	248B
TOTALENERGIES SE	8.11x	1.04x	4.34x	4.69%	194B
CNOOC LIMITED	5.8x	1.72x	2.75x	7.76%	147B
PETROBRAS	3.51x	1.51x	2.85x	8.45%	114B
EQUINOR ASA	7.36x	0.83x	2.02x	3.89%	96.14B
ENI S.P.A.	8.72x	0.81x	4.03x	4.74%	79.37B
Average	8.45x	1.41x	4.01x	5.38%	362.39B
Weighted average by Cap.	11.38x	2.44x	5.43x	5.17%