|
End-of-day quote
Mexican S.E.
2026-09-22
|
5-day change | 1st Jan Change | ||
| 357.51 MXN | -0.69% |
|
-1.12% | +67.85% |
| 09-22 | Brazil's Petrobras to drill new Foz do Amazonas wells in January | RE |
| 09-22 | Braskem Creditors Seek $3 Billion Capital Injection From Controlling Holders | MT |
Company Valuation: Petrobras
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 387,853 | 345,928 | 497,645 | 490,407 | 410,255 | 654,977 | - | - |
| Change | - | -10.81% | 43.86% | -1.45% | -16.34% | 59.65% | - | - |
| Enterprise Value (EV) 1 | 653,631 | 570,438 | 725,444 | 795,207 | 730,186 | 941,222 | 919,272 | 897,277 |
| Change | - | -12.73% | 27.17% | 9.62% | -8.18% | 28.9% | -2.33% | -2.39% |
| P/E | 3.48x | 1.7x | 3.89x | 12.7x | 3.84x | 4.06x | 5.23x | 5.45x |
| PBR | 0.96x | 0.88x | 1.27x | 1.27x | 1x | 1.22x | 1.1x | 1x |
| PEG | - | 0x | -0.1x | -0.2x | 0x | 0.1x | -0.2x | -1.38x |
| Capitalization / Revenue | 0.86x | 0.54x | 0.98x | 0.93x | 0.87x | 1.12x | 1.19x | 1.21x |
| EV / Revenue | 1.44x | 0.89x | 1.42x | 1.51x | 1.55x | 1.6x | 1.66x | 1.66x |
| EV / EBITDA | 2.79x | 1.68x | 2.78x | 3x | 3.16x | 3.03x | 3.19x | 3.18x |
| EV / EBIT | 3.81x | 2.1x | 3.72x | 4.12x | 4.83x | 4.13x | 4.66x | 4.74x |
| EV / FCF | 3.87x | 2.77x | 4.54x | 5.84x | 8.37x | 8.06x | 7.67x | 8.31x |
| FCF Yield | 25.9% | 36.1% | 22% | 17.1% | 12% | 12.4% | 13% | 12% |
| Dividend per Share 2 | 8.534 | 15.09 | 5.569 | 5.734 | 3.199 | 3.565 | 5.375 | 5.533 |
| Rate of return | 30% | 61.6% | 15% | 15.8% | 10.4% | 7.43% | 11.2% | 11.5% |
| EPS 2 | 8.18 | 14.44 | 9.57 | 2.84 | 8.026 | 11.83 | 9.177 | 8.814 |
| Distribution rate | 104% | 105% | 58.2% | 202% | 39.9% | 30.1% | 58.6% | 62.8% |
| Net sales 1 | 452,668 | 641,256 | 509,987 | 527,918 | 470,950 | 586,432 | 552,667 | 540,090 |
| EBITDA 1 | 234,576 | 340,482 | 261,016 | 264,987 | 231,111 | 310,525 | 287,738 | 282,041 |
| EBIT 1 | 171,528 | 272,280 | 194,883 | 192,922 | 151,135 | 228,005 | 197,341 | 189,100 |
| Net income 1 | 106,668 | 188,328 | 123,920 | 43,473 | 103,668 | 148,174 | 117,662 | 112,546 |
| Net Debt 1 | 265,778 | 224,510 | 227,799 | 304,800 | 319,931 | 286,245 | 264,295 | 242,300 |
| Reference price 2 | 28.45 | 24.50 | 37.24 | 36.19 | 30.82 | 48.00 | 48.00 | 48.00 |
| Nbr of stocks (in thousands) | 13,044,201 | 13,044,201 | 13,015,466 | 12,888,733 | 12,888,733 | 12,888,733 | - | - |
| Announcement Date | 2/24/22 | 3/2/23 | 3/8/24 | 2/26/25 | 3/6/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.17x | 3.4x | 6.38x | 5.41% | 1,654B | |
| 13.14x | 1.82x | 5.95x | 3.5% | 400B | |
| 8.01x | 0.59x | 3.83x | 6.51% | 284B | |
| 8.36x | 0.95x | 4.18x | 3.34% | 268B | |
| 8.15x | 1.06x | 4.37x | 4.5% | 200B | |
| 6.08x | 1.68x | 2.69x | 7.51% | 151B | |
| 4.06x | 1.61x | 3.05x | 7.43% | 128B | |
| 8.01x | 0.86x | 2.11x | 3.67% | 102B | |
| 8.5x | 0.8x | 3.97x | 4.78% | 78.45B | |
| Average | 8.61x | 1.42x | 4.06x | 5.18% | 362.71B | |
| Weighted average by Cap. | 11.05x | 2.33x | 5.31x | 5.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PETR4 Stock
- PBR N Stock
- Valuation Petrobras
Select your edition
All financial news and data tailored to specific country editions
