Valuation Noble Mineral Exploration Inc.

Stocks

End-of-day quote Toronto S.E. 2026-11-03			5-day change	1st Jan Change
0.0500 ^CAD	0.00%		-9.09%	-41.18%

10-26	Noble Mineral Exploration Inc. Reports High Iron Values With Associated Nickel, Cobalt, Chromium And Vanadium At Its Havre-Saint-Pierre Project In Québec	CI
10-21	Noble Mineral Exploration Inc. Acquires Lucas Gold Project from Canada Nickel Company Inc	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	14.08	20.88	13.06	9.064	9.471	9.492
Change	-	48.28%	-37.44%	-30.6%	4.49%	0.23%
Enterprise Value (EV) ¹	7.961	10.63	4.81	4.253	6.07	6.098
Change	-	33.5%	-54.74%	-11.57%	42.72%	0.46%
P/E	3.17x	11.5x	3.62x	-3.98x	-8.04x	-31.9x
PBR	1.68x	1.58x	1.2x	0.97x	1.08x	1.11x
PEG	-	-0.2x	0.1x	0x	0.2x	0.4x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-18.7x	-13.1x	-3.51x	-5.51x	-8.1x	-7.75x
EV / FCF	-19.4x	-12.8x	-2.6x	-2.01x	-7.61x	-10.7x
FCF Yield	-5.16%	-7.82%	-38.4%	-49.8%	-13.1%	-9.39%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0299	0.01	0.0166	-0.0101	-0.004978	-0.001255
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-0.7461	-0.6757
EBIT ¹	-0.4253	-0.8134	-1.37	-0.7715	-0.7491	-0.787
Net income ¹	4.168	1.638	3.384	-2.243	-1.163	-0.2979
Net Debt ¹	-6.118	-10.25	-8.251	-4.811	-3.401	-3.394
Reference price ²	0.0950	0.1150	0.0600	0.0400	0.0400	0.0400
Nbr of stocks (in thousands)	148,198	181,528	217,671	226,599	236,766	237,299
Announcement Date	12/29/20	12/29/21	12/29/22	12/28/23	12/23/24	12/23/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NOBLE MINERAL EXPLORATION INC.	-	-	-	-	9.44M
BHP GROUP LIMITED	15.35x	3.6x	6.52x	3.78%	200B
RIO TINTO PLC	10.19x	2.43x	5.36x	5.86%	140B
GRUPO MÉXICO, S.A.B. DE C.V.	13.19x	3.88x	6.42x	3.71%	93.13B
GLENCORE PLC	10.57x	0.36x	5.71x	3.46%	79.41B
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.83x	5.77x	15.47x	-.--%	57.5B
ANGLO AMERICAN PLC	113.35x	3x	7.33x	1.22%	53.44B
TECK RESOURCES LIMITED	11.37x	2.77x	5.24x	0.58%	30.32B
FRESNILLO PLC	10.52x	3.33x	5.05x	5.83%	22.6B
HINDUSTAN ZINC LIMITED	10.45x	3.86x	6.5x	4.72%	23.42B
Average	24.54x	3.22x	7.07x	3.24%	69.97B
Weighted average by Cap.	21.34x	3.13x	6.88x	3.6%