Valuation: Masterkool International

Market Cap 562M 16.69M 14.9M 13.67M 12.44M 23.32M 1.58B 23.78M 163M 65.83M 834M 62.64M 61.3M 2.63B P/E 2024
13.6x
P/E 2025 14.9x
Enterprise Value 536M 15.91M 14.2M 13.03M 11.86M 22.23M 1.51B 22.67M 156M 62.76M 795M 59.71M 58.44M 2.51B EV / Sales 2024
1.11x
EV / Sales 2025 1.02x
Free-Float
39.23%
Yield 2024
4.03%
Yield 2025 4.31%
08-14 CL Venture Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
07-12 Phichayaphat Sirideeroj entered into a Share Purchase Agreemen to acquire Thanatawee Asset Management Company Limited from CL Venture Public Company Limited for THB 33 million. CI
06-30 Cl Venture Public Company Limited Enters into Lease Agreement with Capital Link North Sathorn Company Limited CI
05-20 CL Venture Public Company Limited Announces Changes in Audit Committee Composition, Effective May 15, 2026 CI
05-15 CL Venture Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-27 CL Venture Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
02-26 CL Venture Public Company Limited announces Annual dividend, payable on May 08, 2026 CI
02-17 Tranche Update on CL Venture Public Company Limited's Equity Buyback Plan announced on August 13, 2025. CI
02-16 CL Venture Public Company Limited 's Equity Buyback announced on August 13, 2025 has expired with 100,000,000 shares, representing 4.26% for ¥27.92 million. CI
11-13 CL Venture Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-09-22 Cl Venture Public Company Limited Announces Establishment of New Subsidiary CI
25-08-13 CL Venture Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-08-13 CL Venture Public Company Limited announces an Equity Buyback for 235,000,000 shares, representing 10% for ¥65 million. CI
1 day-7.41%
1 week-7.41%
Current month-7.41%
1 month-10.71%
3 months-13.79%
6 months-10.71%
Current year-13.79%
1 week 0.25
Extreme 0.25
0.27
1 month 0.25
Extreme 0.25
0.28
Current year 0.25
Extreme 0.25
0.32
1 year 0.25
Extreme 0.25
0.32
3 years 0.2
Extreme 0.2
0.51
5 years 0.2
Extreme 0.2
1.13
10 years 0.2
Extreme 0.2
8.8
Manager TitleAgeSince
Chief Executive Officer - 2002-06-02
Director of Finance/CFO - 2016-05-10
Chief Investment Officer 46 2025-02-27
Director TitleAgeSince
Director/Board Member - 2002-06-02
Director/Board Member - 2013-11-07
Director/Board Member 67 2013-11-07
Change 5-day change 1-year change 3-year change Capi.($)
-7.41%-7.41% - - 16.69M
+0.35%+1.97%+9.81%+112.40% 233B
+3.12%+0.92%-38.22%+29.43% 168B
+0.35%-0.60%-1.27%+60.09% 152B
+7.47%+2.79%+2.16%+83.87% 142B
-6.27%-18.59%+27.64%+325.46% 108B
+0.72%+0.54%+19.38%+81.77% 92.57B
+2.88%-3.20%+33.32%+193.11% 88.74B
+2.34%-8.32%-5.29%+93.90% 90.48B
+6.56%+14.72%+25.01%+491.67% 86.35B
Average +1.01%-0.21%+8.06%+163.52% 128.97B
Weighted average by Cap. +1.85%+0.20%+4.64%+140.38%

Financials

2024 2025
Net sales 824M 24.46M 21.84M 20.04M 18.23M 34.17M 2.32B 34.85M 239M 96.47M 1.22B 91.79M 89.83M 3.86B 619M 18.37M 16.4M 15.05M 13.69M 25.67M 1.74B 26.18M 180M 72.47M 918M 68.95M 67.48M 2.9B
Net income 54.32M 1.61M 1.44M 1.32M 1.2M 2.25M 153M 2.3M 15.77M 6.36M 80.53M 6.05M 5.92M 254M 45.7M 1.36M 1.21M 1.11M 1.01M 1.89M 128M 1.93M 13.27M 5.35M 67.76M 5.09M 4.98M 214M
Net Debt 182M 5.41M 4.83M 4.43M 4.03M 7.56M 512M 7.71M 52.95M 21.34M 270M 20.31M 19.87M 854M -26.28M -780K -696K -639K -581K -1.09M -73.83M -1.11M -7.63M -3.08M -38.97M -2.93M -2.86M -123M
Projected Income Statement - Annual - Masterkool International
Logo Masterkool International
CL Venture Public Company Limited is a Thailand-based company, which is engaged in the business of supplying and distributing cooling products. The Company’s products include evaporative fans, water fans and industrial fans. Its segments are Sale of cooling products and related services, Financial services, Property development, and Vehicles rental. The Company's brands include MASTERKOOL and CoolTop. It is also engaged in providing rental services for outdoor activities and designing and installing cooling systems in factories or warehouses. In addition, the Company and its subsidiaries also operate in the financial, lending, securities and fund management businesses, asset management businesses, real estate development businesses and corporate car rental services.
Employees
-
Date Price Change Volume
26-11-02 THB 0.2500 -7.41% 653,200
26-10-30 THB 0.2700 0.00% 5,800
26-10-29 THB 0.2700 0.00% 476,800
26-10-28 THB 0.2700 0.00% 496,400
26-10-27 THB 0.2700 0.00% 913,300