|
Market Closed -
Toronto S.E.
16:00:00 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 33.29 CAD | -1.89% |
|
-3.98% | +12.85% |
| 10-01 | Tranche Update on Lundin Mining Corporation's Equity Buyback Plan announced on December 11, 2025. | CI |
| 10-01 | Lundin Mining Says Issued and Outstanding Shares Up by 22,173 | MT |
Company Valuation: Lundin Mining Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,738 | 4,732 | 6,351 | 6,655 | 18,402 | 19,887 | - | - |
| Change | - | -17.53% | 34.19% | 4.8% | 176.51% | 8.07% | - | - |
| Enterprise Value (EV) 1 | 5,175 | 4,743 | 7,568 | 8,304 | 18,555 | 19,800 | 19,275 | 19,221 |
| Change | - | -8.35% | 59.54% | 9.73% | 123.46% | 6.71% | -2.65% | -0.28% |
| P/E | 7.37x | 11x | 26.5x | -33.1x | 14.4x | 18.1x | 16.4x | 20.9x |
| PBR | 1.29x | 0.97x | 1.28x | 2.14x | 2.78x | 2.51x | 2.2x | 1.99x |
| PEG | - | -0.2x | -0.6x | 0x | -0x | -1.4x | 1.6x | -1x |
| Capitalization / Revenue | 1.72x | 1.56x | 1.87x | 1.62x | 4.54x | 4.21x | 4.05x | 4.41x |
| EV / Revenue | 1.55x | 1.56x | 2.23x | 2.02x | 4.58x | 4.19x | 3.93x | 4.26x |
| EV / EBITDA | 2.77x | 3.67x | 5.55x | 4.86x | 9.11x | 7.69x | 6.61x | 7.47x |
| EV / EBIT | 4.07x | 8.4x | 14.3x | 9.02x | 14.4x | 9.57x | 8.15x | 9.76x |
| EV / FCF | 5.43x | 140x | 2,165x | 14.5x | 31.2x | 21.2x | 29.8x | 71.5x |
| FCF Yield | 18.4% | 0.72% | 0.05% | 6.88% | 3.2% | 4.72% | 3.35% | 1.4% |
| Dividend per Share 2 | 0.3072 | 0.347 | 0.2665 | 0.2531 | 0.126 | 0.0796 | 0.0814 | 0.083 |
| Rate of return | 3.94% | 5.65% | 3.25% | 2.94% | 0.59% | 0.34% | 0.35% | 0.36% |
| EPS 2 | 1.06 | 0.56 | 0.31 | -0.26 | 1.49 | 1.294 | 1.426 | 1.117 |
| Distribution rate | 29% | 62% | 86% | -97.3% | 8.46% | 6.15% | 5.71% | 7.43% |
| Net sales 1 | 3,329 | 3,041 | 3,392 | 4,117 | 4,053 | 4,722 | 4,910 | 4,513 |
| EBITDA 1 | 1,869 | 1,293 | 1,364 | 1,707 | 2,037 | 2,576 | 2,914 | 2,573 |
| EBIT 1 | 1,273 | 564.3 | 530 | 920.5 | 1,291 | 2,069 | 2,364 | 1,969 |
| Net income 1 | 780.3 | 426.9 | 241.6 | -203.5 | 1,283 | 1,146 | 1,262 | 1,022 |
| Net Debt 1 | -563.1 | 10.9 | 1,217 | 1,649 | 153.4 | -87.42 | -612.4 | -666.1 |
| Reference price 2 | 7.81 | 6.14 | 8.21 | 8.60 | 21.52 | 23.36 | 23.36 | 23.36 |
| Nbr of stocks (in thousands) | 734,987 | 770,747 | 773,689 | 774,103 | 855,297 | 851,298 | - | - |
| Announcement Date | 2/17/22 | 2/22/23 | 2/21/24 | 2/19/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.06x | 4.19x | 7.69x | 0.34% | 19.89B | |
| 16.17x | 3.83x | 6.93x | 3.64% | 212B | |
| 10.93x | 2.7x | 5.9x | 5.4% | 157B | |
| 14.5x | 4.16x | 6.87x | 3.28% | 95.95B | |
| 11.43x | 0.37x | 5.91x | 3.54% | 84.55B | |
| 25.42x | 6.26x | 16.33x | -.--% | 63.02B | |
| 57.51x | 3.11x | 7.62x | 2.34% | 56.33B | |
| 15.58x | 3.17x | 6.24x | 0.58% | 31.95B | |
| 12.05x | 3.82x | 5.89x | 5.17% | 26.09B | |
| 12.47x | 4.49x | 7.88x | 3.98% | 24.44B | |
| Average | 19.41x | 3.61x | 7.73x | 2.83% | 77.14B | |
| Weighted average by Cap. | 17.92x | 3.41x | 7.41x | 3.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LUN Stock
- Valuation Lundin Mining Corporation
Select your edition
All financial news and data tailored to specific country editions
