Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Copper Ores

          

Candelaria - Chile

1.59B 1.32B 1.33B 1.62B 1.77B

Interest Expense

-28.66M -27.66M -32.21M -26.92M -19.4M

Income Tax Expense

222M 85.27M 135M 238M 235M

CAPEX

-312M -390M -380M -276M -246M

Gross Profit

721M 336M 331M 579M 685M

EBITDA

- - - - -

D&A

289M 284M 272M 313M 300M

Net Income

457M 164M 148M 263M 367M

Caserones - Chile

- - 602M 1.15B 1.62B

Interest Expense

- - -7.9M -17.32M -20.1M

Income Tax Expense

- - 19.26M 877K -498M

CAPEX

- - -83.88M -144M -156M

Gross Profit

- - 88.45M 193M 552M

D&A

- - 108M 184M 212M

Net Income

- - 67.05M 198M 989M

Chapada - Brazil

567M 478M 461M 498M 665M

Interest Expense

-15.41M -18.14M -23M -25.67M -23.3M

Income Tax Expense

72.45M -27.84M -1.89M 62.21M -

CAPEX

-52.28M -105M -72.29M -108M -99.2M

Gross Profit

229M 41.42M 80.38M 165M 164M

D&A

46.1M 49.86M 63.48M 76.52M 106M

Net Income

136M 25.35M 55.04M -18.15M 127M

Interest Expense

- 1.31M 18.73M 21.51M 1M

Income Tax Expense

- - 51.27M -50.09M 12.2M

CAPEX

- -171M -286M -258M -183M

Gross Profit

- -633K -38K - -

D&A

- 633K 38K - -

Net Income

- -30.93M 48.99M 70.61M -15.4M

Neves-Corvo - Portugal

479M 433M 425M - -

Interest Expense

13.75M -5.19M -6.08M - -

Income Tax Expense

22.73M -3.9M -8.69M - -

CAPEX

-109M -103M -103M - -

Gross Profit

125M 2.45M -23.23M - -

EBITDA

- - - - -

D&A

63.17M 102M 122M - -

Net Income

111M 31.25M -24.82M - -

Net Income

- - - -215M -

Diversified Metal Ores

          

Eagle - USA

462M 520M 351M 152M -

Interest Expense

-1.05M -1.95M -4.34M -3.68M -

Income Tax Expense

33.81M 28.46M 2.9M -28.84M -

CAPEX

-16.28M -16.41M -22.2M -21.22M -

Gross Profit

211M 248M 107M 6.98M -

EBITDA

- - - - -

D&A

81.49M 79.52M 52.05M 33.57M -

Net Income

175M 214M 93.62M -114M -

Net Income

- - - - -

Zinkgruvan - Sweden

228M 292M 224M - -

Interest Expense

-5.93M -7.68M -5.19M - -

Income Tax Expense

13.25M 34.41M 10.92M - -

CAPEX

-41.32M -48.14M -53.36M - -

Gross Profit

85.3M 140M 74.07M - -

EBITDA

- - - - -

D&A

41.11M 36.74M 34.12M - -

Net Income

66.53M 118M 63.22M - -

Other

- - - - -

Interest Expense

-4.09M -4.88M -42.71M -89.37M -28.7M

Income Tax Expense

1.13M 18.22M 7.75M 7.93M -19.5M

CAPEX

-554K -9.61M -12.76M -350K -300K

Gross Profit

-2.77M -4.23M -5.12M -1.74M -3.4M

EBITDA

- - - - -

D&A

1.8M 1.92M 1.44M 539K 500K

Net Income

-66M -58.66M -136M -246M -50.2M

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Japan

667M 838M 663M 1.12B 1.22B

China

120M 168M 821M 1.07B 1.14B

Spain

607M 537M 603M 557M 680M

Unallocated

104M -89.02M -95.36M 15.46M 312M

United States(USA)

- - - - 266M

Germany

300M 242M 129M 130M 185M

Finland

291M 277M 275M 100M 125M

Other

389M 445M 433M 48.37M 121M

Chile

401M 125M - 169M -

Other Americas

- - - - -

Other Asia

- - - - -

Other Europe

- - - - -

Europe

- - - - -

South America

- - - - -

North America

- - - - -

Sweden

- - 160M - -

Canada

449M 497M 404M 214M -