Business Segments Lundin Mining Corporation

Equities

LUN

CA5503721063

Diversified Mining

Market Closed - Toronto S.E. Other stock markets 16:00:00 2024-12-10 EST			5-day change	1st Jan Change
13.32 ^CAD	-3.34%		-5.20%	+22.88%

12-10	Offer of New Lundin Mining Shares in Connection with the Acquisition of Filo Corp. Proposed	MT
12-10	National Bank of Canada Provides Top Picks in Base Metals Sector	MT

Sales 2023 by Business Segment

See more © MarketScreener.com

Sales 2023 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (USD)

Fiscal Period: December	2019	2020	2021	2022	2023
Copper Ores
Candelaria - Chile	896M	875M	1.59B	1.32B	1.33B
Interest Expense	-33.03M	-30.64M	-28.66M	-27.66M	-32.21M
Income Tax Expense	22.81M	38.7M	222M	85.27M	135M
CAPEX	-367M	-216M	-312M	-390M	-380M
Gross Profit	181M	171M	721M	336M	331M
EBITDA	-	-	-	-	-
D&A	212M	245M	289M	284M	272M
Net Income	99.46M	63M	457M	164M	148M
Caserones - Chile	-	-	-	-	602M
Interest Expense	-	-	-	-	-7.9M
Income Tax Expense	-	-	-	-	19.26M
CAPEX	-	-	-	-	-83.88M
Gross Profit	-	-	-	-	88.45M
D&A	-	-	-	-	108M
Net Income	-	-	-	-	67.05M
Chapada - Brazil	248M	445M	567M	478M	461M
Interest Expense	-9.15M	-16.37M	-15.41M	-18.14M	-23M
Income Tax Expense	40.48M	112M	72.45M	-27.84M	-1.89M
CAPEX	-29M	-38.65M	-52.28M	-105M	-72.29M
Gross Profit	104M	229M	229M	41.42M	80.38M
D&A	26.24M	39.45M	46.1M	49.86M	63.48M
Net Income	35.64M	103M	136M	25.35M	55.04M
Interest Expense	-	-	-	1.31M	18.73M
Income Tax Expense	-	-	-	-	51.27M
CAPEX	-	-	-	-171M	-286M
Gross Profit	-	-	-	-633K	-38K
D&A	-	-	-	633K	38K
Net Income	-	-	-	-30.93M	48.99M
Neves-Corvo - Portugal	337M	257M	479M	433M	425M
Interest Expense	11.64M	13.8M	13.75M	-5.19M	-6.08M
Income Tax Expense	-11.74M	-23.04M	22.73M	-3.9M	-8.69M
CAPEX	-188M	-128M	-109M	-103M	-103M
Gross Profit	42.9M	-13.99M	125M	2.45M	-23.23M
EBITDA	-	-	-	-	-
D&A	57.42M	51.08M	63.17M	102M	122M
Net Income	61.52M	22.56M	111M	31.25M	-24.82M
Diversified Metal Ores
Eagle - USA	213M	294M	462M	520M	351M
Interest Expense	-130K	-1.71M	-1.05M	-1.95M	-4.34M
Income Tax Expense	-2.55M	7.12M	33.81M	28.46M	2.9M
CAPEX	-41.88M	-11.26M	-16.28M	-16.41M	-22.2M
Gross Profit	35.99M	77.41M	211M	248M	107M
EBITDA	-	-	-	-	-
D&A	58.1M	72.81M	81.49M	79.52M	52.05M
Net Income	26.3M	65.25M	175M	214M	93.62M
Net Income	-	-	-	-	-
Zinkgruvan - Sweden	198M	169M	228M	292M	224M
Interest Expense	-5.67M	-2.9M	-5.93M	-7.68M	-5.19M
Income Tax Expense	11.4M	651K	13.25M	34.41M	10.92M
CAPEX	-38.96M	-36.95M	-41.32M	-48.14M	-53.36M
Gross Profit	81.34M	39.01M	85.3M	140M	74.07M
EBITDA	-	-	-	-	-
D&A	30.33M	37.78M	41.11M	36.74M	34.12M
Net Income	47.46M	27.12M	66.53M	118M	63.22M
Aguablanca - Spain	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Net Income	-	-	-	-	-
Other	-	-	-	-	-
Interest Expense	-2.46M	-8.8M	-4.09M	-4.88M	-42.71M
Income Tax Expense	20.02M	16.6M	1.13M	18.22M	7.75M
CAPEX	-417K	-272K	-554K	-9.61M	-12.76M
Gross Profit	-4.93M	-3.48M	-2.77M	-4.23M	-5.12M
EBITDA	-	-	-	-	-
D&A	1.73M	1.84M	1.8M	1.92M	1.44M
Net Income	-81.21M	-91.43M	-66M	-58.66M	-136M
Net Income	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)

Fiscal Period: December	2019	2020	2021	2022	2023
China	-	189M	120M	168M	821M
Japan	-	404M	667M	838M	663M
Spain	-	385M	607M	537M	603M
Other	820M	-	389M	445M	433M
Canada	-	304M	449M	497M	404M
Finland	-	220M	291M	277M	275M
Sweden	-	-	-	-	160M
Germany	-	-	300M	242M	129M
Chile	-	-	401M	125M	-
Other Americas	-	119M	-	-	-
Other Asia	-	39.12M	-	-	-
Other Europe	-	317M	-	-	-
Europe	904M	-	-	-	-
South America	87.56M	-	-	-	-
North America	81.86M	-	-	-	-
Unallocated	-363K	64.92M	104M	-89.02M	-95.36M