|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 40.96 CAD | +1.11% |
|
+7.90% | +38.85% |
| 04-15 | Nordic Equities in North America - Astra Zeneca Gains 0.9 Percent | FW |
| 04-10 | Nordic Equities in North America - Ericsson slips 0.5 percent | FW |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3.33B | 3.04B | 3.39B | 3.42B | 4.05B | |||||
Total Revenues | 3.33B | 3.04B | 3.39B | 3.42B | 4.05B | |||||
Cost of Goods Sold, Total | 1.44B | 1.72B | 2.09B | 1.91B | 2.04B | |||||
Gross Profit | 1.89B | 1.32B | 1.31B | 1.51B | 2.02B | |||||
Selling General & Admin Expenses, Total | 52.97M | 54.18M | 72.87M | 59.67M | 64.7M | |||||
Exploration / Drilling Costs, Total | 44.17M | 144M | 44.34M | 44.03M | 42.7M | |||||
Stock-Based Compensation (IS) | - | - | - | - | - | |||||
Depreciation & Amortization - (IS) | 523M | 555M | 654M | 608M | 619M | |||||
Impairment of Oil, Gas & Mineral Properties - (IS) | - | - | - | 22.13M | - | |||||
Other Operating Expenses | 9.11M | 14.34M | 23.17M | 22.29M | 15.5M | |||||
Other Operating Expenses, Total | 629M | 767M | 794M | 756M | 742M | |||||
Operating Income | 1.26B | 550M | 512M | 759M | 1.28B | |||||
Interest Expense, Total | -35.39M | -48.25M | -89.88M | -129M | -83.5M | |||||
Interest And Investment Income | 613K | 4.21M | 11.14M | 16.69M | 14.6M | |||||
Net Interest Expenses | -34.78M | -44.04M | -78.74M | -113M | -68.9M | |||||
Income (Loss) On Equity Invest. | 24.9M | 3.3M | - | - | - | |||||
Currency Exchange Gains (Loss) | -8.92M | 147M | 119M | -14.97M | -12.1M | |||||
Other Non Operating Income (Expenses) | -16.15M | -77.01M | -22.57M | -994K | -43.4M | |||||
EBT, Excl. Unusual Items | 1.23B | 579M | 529M | 630M | 1.15B | |||||
Merger & Related Restructuring Charges | - | - | -5.2M | - | - | |||||
Impairment of Goodwill | - | - | - | -101M | - | |||||
Gain (Loss) On Sale Of Investments | 7.09M | 5.48M | 1.85M | 7.38M | 14.9M | |||||
Gain (Loss) On Sale Of Assets | -6.63M | 13.7M | 5.72M | - | -17.9M | |||||
Asset Writedown | - | - | - | -153M | - | |||||
Insurance Settlements | 16M | - | - | - | - | |||||
Other Unusual Items | - | - | - | - | - | |||||
EBT, Incl. Unusual Items | 1.24B | 598M | 532M | 383M | 1.15B | |||||
Income Tax Expense | 366M | 135M | 217M | 230M | -270M | |||||
Earnings From Continuing Operations | 879M | 464M | 315M | 153M | 1.42B | |||||
Earnings Of Discontinued Operations | - | - | - | -215M | 236M | |||||
Net Income to Company | 879M | 464M | 315M | -61.32M | 1.65B | |||||
Minority Interest | -98.95M | -36.68M | -73.69M | -142M | -370M | |||||
Net Income - (IS) | 780M | 427M | 242M | -204M | 1.28B | |||||
Net Income to Common Incl Extra Items | 780M | 427M | 242M | -204M | 1.28B | |||||
Net Income to Common Excl. Extra Items | 780M | 427M | 242M | 11.14M | 1.05B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 1.06 | 0.56 | 0.31 | -0.26 | 1.5 | |||||
Basic EPS - Continuing Operations | 1.06 | 0.56 | 0.31 | 0.01 | 1.22 | |||||
Basic Weighted Average Shares Outstanding | 737M | 763M | 773M | 775M | 856M | |||||
Net EPS - Diluted | 1.06 | 0.56 | 0.31 | -0.27 | 1.49 | |||||
Diluted EPS - Continuing Operations | 1.06 | 0.56 | 0.31 | 0.01 | 1.22 | |||||
Diluted Weighted Average Shares Outstanding | 739M | 764M | 773M | 778M | 859M | |||||
Normalized Basic EPS | 0.91 | 0.43 | 0.33 | 0.32 | 0.41 | |||||
Normalized Diluted EPS | 0.9 | 0.43 | 0.33 | 0.32 | 0.41 | |||||
Dividend Per Share | 0.24 | 0.27 | 0.27 | 0.25 | 0.13 | |||||
Payout Ratio | 22.42 | 49.43 | 85.5 | -99.49 | 8.24 | |||||
American Depositary Receipts Ratio (ADR) | 1 | 1 | 1 | 1 | 1 | |||||
Supplemental Items | ||||||||||
EBITDA | 1.64B | 975M | 1.03B | 1.12B | 1.64B | |||||
EBITA | 1.27B | 564M | 535M | 781M | 1.29B | |||||
EBIT | 1.26B | 550M | 512M | 759M | 1.28B | |||||
EBITDAR | 1.8B | 1.15B | 1.22B | - | - | |||||
Effective Tax Rate - (Ratio) | 29.37 | 22.51 | 40.73 | 59.99 | -23.53 | |||||
Total Current Taxes | 274M | 150M | 154M | 295M | 300M | |||||
Total Deferred Taxes | 92.05M | -15.35M | 62.18M | -64.96M | -570M | |||||
Normalized Net Income | 669M | 325M | 257M | 252M | 349M | |||||
Interest Capitalized | 15.1M | 4.4M | 20.4M | 37.4M | 25.8M | |||||
Interest on Long-Term Debt | 16.59M | 5.83M | 32.92M | 60.7M | 47.5M | |||||
Non-Cash Pension Expense | - | - | - | - | - | |||||
Supplemental Operating Expense Items | ||||||||||
Marketing Expenses | 771K | 297K | 6.15M | 1.32M | 800K | |||||
Selling and Marketing Expenses | 771K | 297K | 6.15M | 1.32M | 800K | |||||
General and Administrative Expenses | 52.2M | 53.88M | 66.72M | 58.35M | 63.9M | |||||
Exploration/Drilling Costs | 43.99M | 144M | 44.1M | 44.03M | 42.7M | |||||
Net Rental Expense, Total | 160M | 177M | 189M | - | - | |||||
Imputed Operating Lease Interest Expense | 553M | 653M | 198M | - | - | |||||
Imputed Operating Lease Depreciation | -393M | -476M | -9.11M | - | - | |||||
Stock-Based Comp., COGS (Total) | 2.31M | 2.32M | 1.64M | - | - | |||||
Stock-Based Compensation - Exploration Costs / Drilling Costs, Total | 180K | 345K | 246K | - | - | |||||
Stock-Based Comp., G&A Exp. (Total) | 12.35M | 5.13M | 5.41M | 6.55M | 12.4M | |||||
Stock-Based Comp., Other (Total) | - | - | - | -2.25M | - | |||||
Total Stock-Based Compensation | 14.84M | 7.8M | 7.3M | 4.31M | 12.4M |
- Stock Market
- Equities
- LUN Stock
- Financials Lundin Mining Corporation
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















