Valuation Howtelevision, Inc.

Stocks

Market Closed - Japan Exchange 02:16:53 2026-10-08 EDT			5-day change	1st Jan Change
996.00 ^JPY	+1.12%		-2.92%	-22.97%

24-03-31	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
24-03-14	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,707	-	-
Change	-	6.96%	-19.55%	-	-
Enterprise Value (EV)	2,161	2,243	2,707	2,707	2,707
Change	-	3.79%	20.66%	0%	0%
P/E	12.9x	34.9x	107x	27x	16.9x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.4x	0x	0.3x
Capitalization / Revenue	1.45x	1.32x	0.87x	0.8x	0.73x
EV / Revenue	0x	0x	0.87x	0.8x	0.73x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	54.1x	18x	10.8x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.3	36.9	58.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	3,100	3,400	3,700
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	996.00	996.00	996.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	3/12/25	3/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HOWTELEVISION, INC.	105.91x	-	-	-	16.92M
ALPHABET INC.	16.99x	8.3x	17.73x	0.25%	4,269B
META PLATFORMS, INC.	23.19x	7.32x	12.86x	0.29%	1,838B
MASTERCARD, INC.	29.16x	13.67x	21.6x	0.62%	499B
TENCENT HOLDINGS LIMITED	14.51x	3.87x	8.96x	1.4%	482B
NETFLIX, INC.	19.45x	5.76x	17.31x	-.--%	290B
ALIBABA GROUP HOLDING LIMITED	20.66x	1.51x	10.38x	1.02%	266B
SHOPIFY INC.	103.33x	13.62x	73.14x	-.--%	214B
UBER TECHNOLOGIES, INC.	21.52x	2.46x	12.5x	-.--%	140B
SK SQUARE CO., LTD.	3.03x	84.38x	2.3x	0.13%	112B
Average	35.77x	15.65x	19.64x	0.41%	811.05B
Weighted average by Cap.	21.36x	8.92x	17.24x	0.35%