Valuation Howtelevision, Inc.

Stocks

Delayed Japan Exchange Other stock markets 20:48:56 2026-07-06 EDT			5-day change	1st Jan Change
846.00 ^JPY	-0.94%		+0.12%	-34.57%

24-03-31	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
24-03-14	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,321	-	-
Change	-	6.96%	-31.02%	-	-
Enterprise Value (EV)	2,161	2,243	2,321	2,321	2,321
Change	-	3.79%	3.45%	0%	0%
P/E	12.9x	34.9x	93.8x	23.1x	14.5x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.3x	0x	0.2x
Capitalization / Revenue	1.45x	1.32x	0.75x	0.68x	0.63x
EV / Revenue	0x	0x	0.75x	0.68x	0.63x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	46.4x	15.5x	9.28x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.1	36.9	58.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	3,100	3,400	3,700
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	854.00	854.00	854.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	3/12/25	3/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOWTELEVISION, INC.	93.96x	-	-	-	14.41M
NETFLIX, INC.	21.62x	6.4x	19.22x	-.--%	327B
UBER TECHNOLOGIES, INC.	24.56x	2.62x	13.52x	-.--%	152B
SK SQUARE CO., LTD.	5.56x	122.88x	4.45x	0.1%	137B
SPOTIFY TECHNOLOGY S.A.	33.18x	4.04x	26.47x	-.--%	99.93B
PROSUS N.V.	9.07x	7.81x	89.3x	0.69%	89.72B
AIRBNB, INC.	29.28x	5.54x	15.65x	-.--%	88.39B
DOORDASH, INC.	75.14x	4.45x	21.73x	-.--%	83.66B
NASPERS LIMITED	7.84x	2.77x	39.38x	0.6%	36.64B
ETERNAL LIMITED	701.69x	4.54x	214.3x	-.--%	27.18B
Average	100.19x	17.89x	49.34x	0.15%	104.07B
Weighted average by Cap.	42.20x	20.64x	28.89x	0.09%