Valuation Howtelevision, Inc.

Stocks

Market Closed - Japan Exchange 02:24:46 2026-09-15 EDT			5-day change	1st Jan Change
1,028.00 ^JPY	+6.75%		+3.52%	-20.49%

24-03-31	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
24-03-14	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,794	-	-
Change	-	6.96%	-16.96%	-	-
Enterprise Value (EV)	2,161	2,243	2,794	2,794	2,794
Change	-	3.79%	24.53%	0%	0%
P/E	12.9x	34.9x	111x	27.9x	17.5x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.5x	0x	0.3x
Capitalization / Revenue	1.45x	1.32x	0.9x	0.82x	0.76x
EV / Revenue	0x	0x	0.9x	0.82x	0.76x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	55.9x	18.6x	11.2x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.3	36.9	58.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	3,100	3,400	3,700
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	1,028.00	1,028.00	1,028.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	3/12/25	3/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOWTELEVISION, INC.	103.55x	-	-	-	16.93M
NETFLIX, INC.	22.41x	6.63x	19.91x	-.--%	334B
UBER TECHNOLOGIES, INC.	22.18x	2.6x	13.22x	-.--%	148B
SPOTIFY TECHNOLOGY S.A.	39.51x	4.64x	30.64x	-.--%	114B
SK SQUARE CO., LTD.	2.69x	70.34x	1.96x	0.15%	97.83B
AIRBNB, INC.	32.13x	6.3x	17.71x	-.--%	101B
DOORDASH, INC.	78.68x	4.67x	22.23x	-.--%	88.19B
PROSUS N.V.	10.12x	7.35x	88.36x	0.68%	87.6B
NASPERS LIMITED	7.75x	2.97x	61.59x	0.77%	33.77B
ETERNAL LIMITED	188.46x	2.94x	85.75x	-.--%	31.03B
Average	50.75x	12.05x	37.93x	0.18%	103.62B
Weighted average by Cap.	31.59x	11.48x	27.54x	0.1%