Valuation Coursera, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-09-17			5-day change	1st Jan Change
89.60 ^MXN	-2.08%		-1.54%	-39.01%

09-09	Coursera, Inc. - Shareholder/Analyst Call
09-09	Coursera Inc. and Udemy Inc. Preview Project Helix, AI-Native Platform Connecting Skills Discovery and Personalized Learning to Verified Capability and Business Outcomes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,369	1,734	2,955	1,346	1,236	1,362	-	-
Change	-	-48.53%	70.4%	-54.43%	-8.21%	10.18%	-	-
Enterprise Value (EV) ¹	2,547	953.6	2,233	620.3	443.2	551.5	527.9	789.2
Change	-	-62.56%	134.15%	-72.22%	-28.55%	24.44%	-4.28%	49.48%
P/E	-19.1x	-9.78x	-25.2x	-16.7x	-23.7x	-8.72x	29.1x	17.7x
PBR	4.59x	-	4.88x	2.24x	1.94x	-	-	-
PEG	-	1.79x	0.7x	0.5x	0.6x	-0.1x	-0x	0.3x
Capitalization / Revenue	8.11x	3.31x	4.65x	1.94x	1.63x	1.1x	0.9x	0.87x
EV / Revenue	6.13x	1.82x	3.51x	0.89x	0.59x	0.45x	0.35x	0.51x
EV / EBITDA	-71.1x	-25.8x	-223x	14.9x	6.98x	3.19x	2.13x	2.82x
EV / EBIT	-50.7x	-17.2x	-69.2x	37.8x	12.8x	4.46x	3.15x	5.48x
EV / FCF	-214x	-18.4x	169x	10.5x	5.65x	8.38x	2.84x	-
FCF Yield	-0.47%	-5.45%	0.59%	9.55%	17.7%	11.9%	35.2%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.28	-1.21	-0.77	-0.51	-0.31	-0.5904	0.1768	0.2902
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	415.3	523.8	635.8	694.7	757.5	1,236	1,507	1,560
EBITDA ¹	-35.83	-36.94	-10	41.51	63.5	172.7	247.9	279.6
EBIT ¹	-50.24	-55.45	-32.27	16.42	34.7	123.7	167.6	143.9
Net income ¹	-145.2	-175.4	-116.6	-79.53	-51	-125.5	38.36	83.52
Net Debt ¹	-821.8	-780.5	-722.1	-726.1	-792.6	-810.1	-833.7	-572.5
Reference price ²	24.440	11.830	19.370	8.500	7.360	5.150	5.150	5.150
Nbr of stocks (in thousands)	137,842	146,580	152,548	158,400	167,909	264,400	-	-
Announcement Date	2/10/22	2/9/23	2/1/24	1/30/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETFLIX, INC.	21.32x	6.31x	18.95x	-.--%	318B
UBER TECHNOLOGIES, INC.	21.91x	2.54x	12.95x	-.--%	145B
SPOTIFY TECHNOLOGY S.A.	38.88x	4.56x	29.8x	-.--%	113B
AIRBNB, INC.	31.53x	6.18x	17.35x	-.--%	98.76B
SK SQUARE CO., LTD.	2.74x	72.22x	2.01x	0.15%	98.24B
PROSUS N.V.	10.02x	7.28x	87.5x	0.68%	86.73B
DOORDASH, INC.	76.13x	4.5x	21.46x	-.--%	85.26B
NASPERS LIMITED	7.76x	2.98x	61.67x	0.77%	33.82B
ETERNAL LIMITED	184.67x	2.88x	83.96x	-.--%	30.38B
Average	43.88x	12.16x	37.30x	0.18%	112.09B
Weighted average by Cap.	30.68x	11.69x	26.99x	0.1%