|
Market Closed -
Toronto S.E.
16:00:00 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 28.30 CAD | -1.67% |
|
-3.25% | +31.93% |
| 08-10 | Chorus Aviation Flight Dispatch Employees Ratify Agreement | MT |
| 08-06 | Chorus Aviation Price Target Raised to C$39.00 at RBC | MT |
Company Valuation: Chorus Aviation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 618.7 | 603.8 | 521 | 624.3 | 531.8 | 695.2 | - | - |
| Change | - | -2.41% | -13.71% | 19.84% | -14.82% | 30.72% | - | - |
| Enterprise Value (EV) 1 | 2,409 | 603.8 | 2,191 | 918.5 | 877.3 | 938.8 | 867.1 | 802.3 |
| Change | - | -74.94% | 262.82% | -58.07% | -4.48% | 7% | -7.64% | -7.47% |
| P/E | -27.7x | 24.9x | 7.76x | -3.76x | 7.04x | 13.4x | 10.4x | - |
| PBR | 0.85x | - | 0.41x | 1.16x | 0.99x | 1.24x | 1.15x | 1.09x |
| PEG | - | -0x | 0x | 0x | -0x | -0.4x | 0.4x | - |
| Capitalization / Revenue | 0.6x | 0.38x | 0.31x | 0.44x | 0.4x | 0.52x | 0.52x | 0.53x |
| EV / Revenue | 2.35x | 0.38x | 1.3x | 0.65x | 0.67x | 0.7x | 0.65x | 0.61x |
| EV / EBITDA | 7.31x | 1.37x | 4.78x | 4.34x | 4.24x | 5.02x | 4.74x | 4.52x |
| EV / EBIT | 33.9x | 3.21x | 9.45x | 9.91x | 8.81x | 11.4x | 10.7x | 11.4x |
| EV / FCF | 21.8x | - | 8.54x | 4.33x | 6.48x | 7.64x | 7.49x | 7.36x |
| FCF Yield | 4.58% | - | 11.7% | 23.1% | 15.4% | 13.1% | 13.4% | 13.6% |
| Dividend per Share 2 | - | - | - | - | 0.27 | 0.44 | 0.55 | 0.71 |
| Rate of return | - | - | - | - | 1.26% | 1.55% | 1.94% | 2.51% |
| EPS 2 | -0.84 | 0.91 | 2.31 | -5.789 | 3.048 | 2.11 | 2.72 | - |
| Distribution rate | - | - | - | - | 8.86% | 20.9% | 20.2% | - |
| Net sales 1 | 1,023 | 1,596 | 1,681 | 1,405 | 1,316 | 1,337 | 1,339 | 1,321 |
| EBITDA 1 | 329.4 | 441 | 458.7 | 211.6 | 206.9 | 186.9 | 182.9 | 177.6 |
| EBIT 1 | 70.98 | 188.3 | 231.8 | 92.65 | 99.6 | 82.6 | 81.09 | 70.64 |
| Net income 1 | -20.48 | 25.99 | 65.93 | -158.5 | 78.74 | 46.25 | 54.5 | 52.89 |
| Net Debt 1 | 1,790 | - | 1,670 | 294.2 | 345.5 | 243.6 | 171.9 | 107.1 |
| Reference price 2 | 23.24 | 22.68 | 17.92 | 21.77 | 21.45 | 28.30 | 28.30 | 28.30 |
| Nbr of stocks (in thousands) | 26,621 | 26,621 | 29,072 | 28,679 | 24,793 | 24,565 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/22/24 | 2/20/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.41x | 0.7x | 5.02x | 1.55% | 500M | |
| 12.59x | 0.71x | 6.24x | 1.82% | 19.39B | |
| -196.8x | 0.57x | 7.87x | -.--% | 9.03B | |
| 28.09x | 2.37x | 10.24x | 2.3% | 4.94B | |
| 26.34x | 1.18x | 6.79x | 1.4% | 3.37B | |
| 26.92x | 1.04x | 6.14x | -.--% | 2.14B | |
| -5.11x | 1.15x | 5.79x | -.--% | 1.34B | |
| 16.23x | 1.56x | 5.71x | 2.67% | 1.19B | |
| -2.87x | 1.12x | 4.93x | -.--% | 780M | |
| Average | -9.02x | 1.16x | 6.53x | 1.08% | 4.74B | |
| Weighted average by Cap. | -28.83x | 0.97x | 7.02x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHR Stock
- Valuation Chorus Aviation Inc.
Select your edition
All financial news and data tailored to specific country editions
