|
Real-time Estimate
Tradegate
10:18:40 2026-08-18 EDT
|
5-day change | 1st Jan Change | ||
| 75.45 EUR | -0.59% |
|
-6.04% | -29.70% |
| 08-13 | Bilfinger SE : Deutsche Bank keeps its Buy rating | ZD |
| 08-12 | Bilfinger SE, Q2 2026 Earnings Call, Aug 12, 2026 |
Company Valuation: Bilfinger SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,227 | 1,011 | 1,303 | 1,734 | 3,996 | 2,804 | - | - |
| Change | - | -17.63% | 28.95% | 33.02% | 130.51% | -29.84% | - | - |
| Enterprise Value (EV) 1 | 843.6 | 1,011 | 1,097 | 1,586 | 3,916 | 2,414 | 2,334 | 2,192 |
| Change | - | 19.81% | 8.57% | 44.5% | 146.95% | -38.36% | -3.31% | -6.09% |
| P/E | 9.35x | 38.1x | 7.19x | 9.66x | 22.9x | 13x | 11x | 9.77x |
| PBR | 0.94x | - | 1.11x | 1.33x | 3.03x | 1.93x | 1.81x | 1.73x |
| PEG | - | -0.5x | 0x | -9.35x | -12.19x | 0.5x | 0.6x | 0.8x |
| Capitalization / Revenue | 0.33x | 0.23x | 0.29x | 0.34x | 0.74x | 0.49x | 0.47x | 0.45x |
| EV / Revenue | 0.23x | 0.23x | 0.24x | 0.31x | 0.72x | 0.42x | 0.39x | 0.35x |
| EV / EBITDA | 3.59x | 4.23x | 3.78x | 4.33x | 9.4x | 5.37x | 4.57x | 3.95x |
| EV / EBIT | 6.16x | 7.22x | 5.75x | 5.48x | 12.8x | 7.34x | 6.18x | 5.22x |
| EV / FCF | 15.7x | 7.43x | 8.99x | 8.39x | 11.9x | 8.41x | 7.51x | 6.71x |
| FCF Yield | 6.37% | 13.5% | 11.1% | 11.9% | 8.42% | 11.9% | 13.3% | 14.9% |
| Dividend per Share 2 | 4.75 | - | 1.8 | 2.4 | 2.8 | 3.07 | 3.451 | 3.835 |
| Rate of return | 15.9% | - | 5.17% | 5.19% | 2.61% | 4.04% | 4.55% | 5.05% |
| EPS 2 | 3.199 | 0.71 | 4.84 | 4.79 | 4.7 | 5.846 | 6.898 | 7.765 |
| Distribution rate | 148% | - | 37.2% | 50.1% | 59.6% | 52.5% | 50% | 49.4% |
| Net sales 1 | 3,737 | 4,312 | 4,486 | 5,038 | 5,427 | 5,692 | 5,948 | 6,210 |
| EBITDA 1 | 235 | 239 | 290.1 | 366.1 | 416.6 | 449.6 | 510.2 | 554.8 |
| EBIT 1 | 137 | 140 | 190.8 | 289.4 | 307 | 328.7 | 377.7 | 419.9 |
| Net income 1 | 130 | 28 | 181.5 | 179.5 | 176 | 215.3 | 255.5 | 286.6 |
| Net Debt 1 | -383.4 | - | -205.9 | -147.9 | -80.3 | -389.7 | -469.6 | -611.7 |
| Reference price 2 | 29.90 | 27.08 | 34.82 | 46.25 | 107.40 | 75.90 | 75.90 | 75.90 |
| Nbr of stocks (in thousands) | 41,037 | 37,324 | 37,429 | 37,484 | 37,209 | 36,940 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/14/24 | 3/3/25 | 3/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.98x | 0.42x | 5.37x | 4.04% | 3.25B | |
| 63.05x | 2.86x | 27.37x | 0.06% | 109B | |
| 13.2x | 1.12x | 6.11x | 4.43% | 76.99B | |
| 38.82x | 4.91x | 26.64x | 0.17% | 66.1B | |
| 27.29x | 2.09x | 20.49x | 1.11% | 58.65B | |
| 56.72x | 4.51x | 28.53x | 1.59% | 45.96B | |
| 30.46x | 0.75x | 12.43x | 2.03% | 38.19B | |
| 26.33x | 1.81x | 16.66x | 0.18% | 38.05B | |
| 25.39x | 0.52x | 8.21x | 2.32% | 34.89B | |
| 4.44x | 0.3x | 5.96x | 6.34% | 26.73B | |
| Average | 29.87x | 1.93x | 15.78x | 2.23% | 49.74B | |
| Weighted average by Cap. | 35.88x | 2.36x | 18.67x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GBF Stock
- Valuation Bilfinger SE
Select your edition
All financial news and data tailored to specific country editions
