Valuation Bilfinger SE

Stocks

Market Closed - Xetra Other stock markets 11:35:08 2026-07-27 EDT			5-day change	1st Jan Change
83.25 ^EUR	+2.08%		-0.36%	-22.49%

07-24	BILFINGER : Gets a Buy rating from Deutsche Bank	ZD
07-23	Bernstein Starts Bilfinger Coverage with Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,227	1,011	1,303	1,734	3,996	3,075	-	-
Change	-	-17.63%	28.95%	33.02%	130.51%	-23.05%	-	-
Enterprise Value (EV) ¹	843.6	1,011	1,097	1,586	3,916	2,728	2,604	2,462
Change	-	19.81%	8.57%	44.5%	146.95%	-30.33%	-4.56%	-5.45%
P/E	9.35x	38.1x	7.19x	9.66x	22.9x	13.9x	12.1x	10.7x
PBR	0.94x	-	1.11x	1.33x	3.03x	2.08x	1.99x	1.9x
PEG	-	-0.5x	0x	-9.35x	-12.19x	0.5x	0.8x	0.8x
Capitalization / Revenue	0.33x	0.23x	0.29x	0.34x	0.74x	0.54x	0.52x	0.49x
EV / Revenue	0.23x	0.23x	0.24x	0.31x	0.72x	0.48x	0.44x	0.4x
EV / EBITDA	3.59x	4.23x	3.78x	4.33x	9.4x	5.9x	5.1x	4.44x
EV / EBIT	6.16x	7.22x	5.75x	5.48x	12.8x	8.2x	6.9x	5.87x
EV / FCF	15.7x	7.43x	8.99x	8.39x	11.9x	9.28x	8.57x	7.68x
FCF Yield	6.37%	13.5%	11.1%	11.9%	8.42%	10.8%	11.7%	13%
Dividend per Share ²	4.75	-	1.8	2.4	2.8	3.042	3.453	3.835
Rate of return	15.9%	-	5.17%	5.19%	2.61%	3.65%	4.15%	4.61%
EPS ²	3.199	0.71	4.84	4.79	4.7	6.008	6.895	7.765
Distribution rate	148%	-	37.2%	50.1%	59.6%	50.6%	50.1%	49.4%
Net sales ¹	3,737	4,312	4,486	5,038	5,427	5,696	5,956	6,220
EBITDA ¹	235	239	290.1	366.1	416.6	462.1	510.1	554.7
EBIT ¹	137	140	190.8	289.4	307	332.8	377.6	419.8
Net income ¹	130	28	181.5	179.5	176	223.2	255.7	287
Net Debt ¹	-383.4	-	-205.9	-147.9	-80.3	-346.9	-471.3	-613.3
Reference price ²	29.90	27.08	34.82	46.25	107.40	83.25	83.25	83.25
Nbr of stocks (in thousands)	41,037	37,324	37,429	37,484	37,209	36,940	-	-
Announcement Date	2/10/22	2/14/23	2/14/24	3/3/25	3/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BILFINGER SE	13.57x	0.47x	5.77x	3.73%	3.43B
QUANTA SERVICES, INC.	64.77x	2.8x	27.37x	0.07%	93.91B
VINCI	13.15x	1.06x	5.84x	4.46%	71.19B
COMFORT SYSTEMS USA, INC.	35.72x	4.45x	24.08x	0.18%	60.91B
LARSEN & TOUBRO LIMITED	25.13x	1.93x	18.7x	1.24%	54.07B
FERROVIAL N.V.	55.22x	4.6x	29.38x	1.67%	45.7B
HOCHTIEF AG	32.28x	0.77x	12.79x	1.95%	38.33B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.07x	0.53x	8.47x	2.2%	34.63B
EMCOR GROUP, INC.	25.42x	1.65x	15.87x	0.19%	33.1B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.68B
Average	29.72x	1.85x	15.41x	2.16%	46.4B
Weighted average by Cap.	35.09x	2.23x	17.89x	1.76%