Valuation Bilfinger SE

Stocks

Real-time Estimate Tradegate Other stock markets 04:33:38 2026-07-02 EDT			5-day change	1st Jan Change
81.02 ^EUR	-0.34%		-2.65%	-24.63%

07-01	BILFINGER : UBS gives a Neutral rating	ZD
05-18	BILFINGER : Deutsche Bank reiterates its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,227	1,011	1,303	1,734	3,996	3,003	-	-
Change	-	-17.63%	28.95%	33.02%	130.51%	-24.85%	-	-
Enterprise Value (EV) ¹	843.6	1,011	1,097	1,586	3,916	2,654	2,528	2,384
Change	-	19.81%	8.57%	44.5%	146.95%	-32.23%	-4.75%	-5.68%
P/E	9.35x	38.1x	7.19x	9.66x	22.9x	13.2x	11.4x	10.2x
PBR	0.94x	-	1.11x	1.33x	3.03x	2.03x	1.94x	1.85x
PEG	-	-0.5x	0x	-9.35x	-12.19x	0.4x	0.7x	0.9x
Capitalization / Revenue	0.33x	0.23x	0.29x	0.34x	0.74x	0.53x	0.51x	0.48x
EV / Revenue	0.23x	0.23x	0.24x	0.31x	0.72x	0.47x	0.43x	0.38x
EV / EBITDA	3.59x	4.23x	3.78x	4.33x	9.4x	5.69x	4.88x	4.25x
EV / EBIT	6.16x	7.22x	5.75x	5.48x	12.8x	7.88x	6.56x	5.59x
EV / FCF	15.7x	7.43x	8.99x	8.39x	11.9x	9.87x	9.26x	8.72x
FCF Yield	6.37%	13.5%	11.1%	11.9%	8.42%	10.1%	10.8%	11.5%
Dividend per Share ²	4.75	-	1.8	2.4	2.8	2.936	3.482	3.847
Rate of return	15.9%	-	5.17%	5.19%	2.61%	3.61%	4.28%	4.73%
EPS ²	3.199	0.71	4.84	4.79	4.7	6.144	7.102	7.947
Distribution rate	148%	-	37.2%	50.1%	59.6%	47.8%	49%	48.4%
Net sales ¹	3,737	4,312	4,486	5,038	5,427	5,680	5,937	6,202
EBITDA ¹	235	239	290.1	366.1	416.6	466.7	517.7	560.6
EBIT ¹	137	140	190.8	289.4	307	336.8	385.2	426.6
Net income ¹	130	28	181.5	179.5	176	228.8	265.6	295.3
Net Debt ¹	-383.4	-	-205.9	-147.9	-80.3	-349.5	-475.7	-619.2
Reference price ²	29.90	27.08	34.82	46.25	107.40	81.30	81.30	81.30
Nbr of stocks (in thousands)	41,037	37,324	37,429	37,484	37,209	36,940	-	-
Announcement Date	2/10/22	2/14/23	2/14/24	3/3/25	3/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BILFINGER SE	13.23x	0.47x	5.69x	3.61%	3.42B
QUANTA SERVICES, INC.	71.4x	3.08x	30.05x	0.06%	104B
VINCI	13.71x	1.1x	6.03x	4.27%	75.03B
COMFORT SYSTEMS USA, INC.	43.23x	5.37x	29.85x	0.16%	65.55B
LARSEN & TOUBRO LIMITED	27.11x	2.05x	19.94x	1.15%	59.22B
FERROVIAL N.V.	57.58x	4.82x	30.88x	1.47%	48.41B
HOCHTIEF AG	36.27x	0.85x	14.43x	1.75%	42.54B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.92x	0.57x	9.12x	2.03%	37.48B
EMCOR GROUP, INC.	27.55x	1.79x	17.24x	0.17%	35.74B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.52x	0.29x	6.2x	6.28%	26.82B
Average	32.45x	2.04x	16.94x	2.1%	49.8B
Weighted average by Cap.	39.12x	2.49x	20.00x	1.64%