|
Market Closed -
Xetra
11:35:08 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 54.60 EUR | -1.80% |
|
-5.13% | -49.16% |
| 10-09 | Bilfinger CEO expects business to improve again | DP |
| 09-28 | Bilfinger SE : Berenberg reaffirms its Neutral rating | ZD |
Company Valuation: Bilfinger SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,227 | 1,011 | 1,303 | 1,734 | 3,996 | 2,017 | - | - |
| Change | - | -17.63% | 28.95% | 33.02% | 130.51% | -49.53% | - | - |
| Enterprise Value (EV) 1 | 843.6 | 1,011 | 1,097 | 1,586 | 3,916 | 1,645 | 1,543 | 1,414 |
| Change | - | 19.81% | 8.57% | 44.5% | 146.95% | -57.99% | -6.18% | -8.4% |
| P/E | 9.35x | 38.1x | 7.19x | 9.66x | 22.9x | 13.4x | 9.36x | 8.21x |
| PBR | 0.94x | - | 1.11x | 1.33x | 3.03x | 1.45x | 1.4x | 1.34x |
| PEG | - | -0.5x | 0x | -9.35x | -12.19x | -1x | 0.2x | 0.6x |
| Capitalization / Revenue | 0.33x | 0.23x | 0.29x | 0.34x | 0.74x | 0.36x | 0.35x | 0.33x |
| EV / Revenue | 0.23x | 0.23x | 0.24x | 0.31x | 0.72x | 0.29x | 0.27x | 0.23x |
| EV / EBITDA | 3.59x | 4.23x | 3.78x | 4.33x | 9.4x | 4x | 3.29x | 2.81x |
| EV / EBIT | 6.16x | 7.22x | 5.75x | 5.48x | 12.8x | 6.62x | 4.71x | 3.84x |
| EV / FCF | 15.7x | 7.43x | 8.99x | 8.39x | 11.9x | 7.13x | 5.91x | 5.81x |
| FCF Yield | 6.37% | 13.5% | 11.1% | 11.9% | 8.42% | 14% | 16.9% | 17.2% |
| Dividend per Share 2 | 4.75 | - | 1.8 | 2.4 | 2.8 | 2.916 | 3.22 | 3.606 |
| Rate of return | 15.9% | - | 5.17% | 5.19% | 2.61% | 5.34% | 5.9% | 6.6% |
| EPS 2 | 3.199 | 0.71 | 4.84 | 4.79 | 4.7 | 4.084 | 5.832 | 6.647 |
| Distribution rate | 148% | - | 37.2% | 50.1% | 59.6% | 71.4% | 55.2% | 54.3% |
| Net sales 1 | 3,737 | 4,312 | 4,486 | 5,038 | 5,427 | 5,587 | 5,798 | 6,030 |
| EBITDA 1 | 235 | 239 | 290.1 | 366.1 | 416.6 | 410.9 | 468.8 | 503.4 |
| EBIT 1 | 137 | 140 | 190.8 | 289.4 | 307 | 248.5 | 327.6 | 368.4 |
| Net income 1 | 130 | 28 | 181.5 | 179.5 | 176 | 137.6 | 208.3 | 237.4 |
| Net Debt 1 | -383.4 | - | -205.9 | -147.9 | -80.3 | -371.8 | -473.4 | -603.1 |
| Reference price 2 | 29.90 | 27.08 | 34.82 | 46.25 | 107.40 | 54.60 | 54.60 | 54.60 |
| Nbr of stocks (in thousands) | 41,037 | 37,324 | 37,429 | 37,484 | 37,209 | 36,940 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/14/24 | 3/3/25 | 3/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.61x | 0.3x | 4.09x | 5.24% | 2.29B | |
| 59.95x | 2.76x | 26.34x | 0.06% | 104B | |
| 11.85x | 1.02x | 5.61x | 4.93% | 66.61B | |
| 33.72x | 4.24x | 23.01x | 0.2% | 57.56B | |
| 24.5x | 1.9x | 18.69x | 1.2% | 52.24B | |
| 46.95x | 3.8x | 24.03x | 2.06% | 36.41B | |
| 23.78x | 1.62x | 14.98x | 0.19% | 34.37B | |
| 27.23x | 0.68x | 11.18x | 2.28% | 33.15B | |
| 21.9x | 0.41x | 6.5x | 2.82% | 27.39B | |
| 5.12x | 0.31x | 6.02x | 5.5% | 27.41B | |
| Average | 26.86x | 1.71x | 14.04x | 2.45% | 44.19B | |
| Weighted average by Cap. | 32.75x | 2.12x | 17.06x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GBF Stock
- Valuation Bilfinger SE
Select your edition
All financial news and data tailored to specific country editions
