Valuation Air Canada Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:05 2026-07-08 EDT			5-day change	1st Jan Change
15.35 ^EUR	-1.92%		+2.96%	+30.80%

07-08	TSX posts biggest decline in one month on Mideast ceasefire uncertainty	RE
07-08	TSX Closer: Index Drops as Financial, Mining Losses Outweigh Energy Surge; US-Iran Fighting Hikes Inflation Fears	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,561	6,963	6,700	7,779	5,703	6,957	-	-
Change	-	-7.91%	-3.78%	16.11%	-26.69%	21.98%	-	-
Enterprise Value (EV) ¹	15,282	14,458	12,011	12,697	11,114	13,456	13,464	12,543
Change	-	-5.39%	-16.93%	5.72%	-12.47%	21.07%	0.05%	-6.84%
P/E	-2.06x	-4.08x	3.14x	4.87x	10.4x	13.9x	9.69x	7.09x
PBR	840x	-4.47x	8.42x	3.17x	2.19x	2.47x	2.06x	1.56x
PEG	-	0.1x	-0x	-0.2x	-0.2x	-3.57x	0.2x	0.2x
Capitalization / Revenue	1.18x	0.42x	0.31x	0.35x	0.25x	0.28x	0.27x	0.25x
EV / Revenue	2.39x	0.87x	0.55x	0.57x	0.5x	0.54x	0.52x	0.45x
EV / EBITDA	-10.4x	9.92x	3.02x	3.54x	3.56x	4.23x	3.55x	2.87x
EV / EBIT	-5.01x	-77.3x	5.27x	10.1x	12.1x	14x	9.34x	6.44x
EV / FCF	-5.8x	18.2x	4.36x	9.81x	14.9x	36.7x	37.5x	9.28x
FCF Yield	-17.2%	5.51%	22.9%	10.2%	6.72%	2.73%	2.67%	10.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-10.25	-4.75	5.96	4.574	1.86	1.788	2.564	3.502
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,400	16,556	21,833	22,255	22,372	24,865	25,926	27,659
EBITDA ¹	-1,464	1,457	3,982	3,586	3,124	3,184	3,798	4,371
EBIT ¹	-3,049	-187	2,279	1,263	918	959.7	1,442	1,948
Net income ¹	-3,602	-1,700	2,276	1,720	644	484.5	657.2	968
Net Debt ¹	7,721	7,495	5,311	4,918	5,411	6,500	6,507	5,586
Reference price ²	21.13	19.39	18.69	22.26	19.29	24.84	24.84	24.84
Nbr of stocks (in thousands)	357,835	359,098	358,469	349,475	295,653	280,059	-	-
Announcement Date	2/18/22	2/17/23	2/16/24	2/13/25	2/12/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DELTA AIR LINES, INC.	16.24x	1.01x	8.11x	0.88%	57.91B
UNITED AIRLINES HOLDINGS, INC.	11.86x	0.89x	7.01x	-.--%	41.65B
RYANAIR HOLDINGS PLC	14.35x	1.6x	7.03x	1.71%	32.94B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A.	9.5x	0.87x	4.21x	1.86%	28.35B
INTERGLOBE AVIATION LIMITED	-378.56x	2.78x	14.69x	0.19%	21.98B
SINGAPORE AIRLINES LIMITED	25.81x	1.28x	6.21x	3.5%	19.08B
LATAM AIRLINES GROUP S.A.	12.06x	1.26x	5.09x	2.89%	16.27B
AIR CHINA LIMITED	-14.34x	1.55x	10.05x	-.--%	13.86B
LUFTHANSA	9.5x	0.43x	4.3x	3.17%	13.55B
Average	-32.62x	1.30x	7.41x	1.58%	27.29B
Weighted average by Cap.	-22.50x	1.25x	7.47x	1.31%