Company Valuation: ZYNP Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027 2028
Market Cap 1 3,166 3,683 7,608 5,943 - -
Change - - 106.55% -21.89% - -
Enterprise Value (EV) 3,166 3,683 7,608 5,943 5,943 5,943
Change - - 106.55% -21.89% 0% 0%
P/E 19.2x 17.9x 18.5x 10.6x 9.44x 7.65x
PBR - - 2.02x 1.43x 1.28x 1.15x
PEG - - 0x 0.3x 0.7x 0.3x
Capitalization / Revenue - - 1.94x 1.26x 1.06x 0.89x
EV / Revenue - - 0x 1.26x 1.06x 0.89x
EV / EBITDA - - - - - -
EV / EBIT - - 0x 8.91x 7.4x 5.98x
EV / FCF - - -0x 7.92x 45.7x 12.2x
FCF Yield - - -0.07% 12.6% 2.19% 8.18%
Dividend per Share 2 - - 0.2 0.26 0.29 0.36
Rate of return - - 1.55% 2.57% 2.87% 3.56%
EPS 2 0.28 0.35 0.7 0.95 1.07 1.32
Distribution rate - - 28.6% 27.4% 27.1% 27.3%
Net sales 1 - - 3,922 4,706 5,601 6,665
EBITDA - - - - - -
EBIT 1 - - 540.6 667 803 993
Net income 1 167.2 203.9 409.3 557 627 775
Net Debt - - - - - -
Reference price 2 5.38 6.26 12.93 10.10 10.10 10.10
Nbr of stocks (in thousands) 588,410 588,410 588,410 588,410 - -
Announcement Date 4/27/23 4/24/25 4/23/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.74x - - 2.55% 901M
18.21x1.99x10.9x1.61% 71.31B
16.06x1.11x8.55x2.32% 36.96B
11.93x0.57x4.98x3.94% 29.68B
12.01x0.5x3.57x4.89% 26.6B
7.71x0.45x5.79x1.96% 23.28B
15.77x2.73x9.66x3.84% 19.99B
29.48x1.18x12.39x0.62% 17.65B
10.39x0.49x4.77x3.07% 17.14B
20.5x0.85x10.45x3.47% 16.87B
Average 15.28x 1.09x 7.89x 2.83% 26.04B
Weighted average by Cap. 15.80x 1.24x 8.25x 2.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ZYNP Corporation

Historical PBR trend

Valuation ratios - PBR - ZYNP Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ZYNP Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ZYNP Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - ZYNP Corporation
  1. Stock Market
  2. Stocks
  3. 002448 Stock
  4. Valuation ZYNP Corporation