Company Valuation: ZYNP Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027 2028
Market Cap 1 3,166 3,683 7,608 6,002 - -
Change - - 106.55% -21.11% - -
Enterprise Value (EV) 3,166 3,683 7,608 6,002 6,002 6,002
Change - - 106.55% -21.11% 0% 0%
P/E 19.2x 17.9x 18.5x 10.7x 9.53x 7.73x
PBR - - 2.02x 1.44x 1.3x 1.16x
PEG - - 0x 0.3x 0.8x 0.3x
Capitalization / Revenue - - 1.94x 1.28x 1.07x 0.9x
EV / Revenue - - 0x 1.28x 1.07x 0.9x
EV / EBITDA - - - - - -
EV / EBIT - - 0x 9x 7.47x 6.04x
EV / FCF - - -0x 8x 46.2x 12.3x
FCF Yield - - -0.07% 12.5% 2.17% 8.1%
Dividend per Share 2 - - 0.2 0.26 0.29 0.36
Rate of return - - 1.55% 2.55% 2.84% 3.53%
EPS 2 0.28 0.35 0.7 0.95 1.07 1.32
Distribution rate - - 28.6% 27.4% 27.1% 27.3%
Net sales 1 - - 3,922 4,706 5,601 6,665
EBITDA - - - - - -
EBIT 1 - - 540.6 667 803 993
Net income 1 167.2 203.9 409.3 557 627 775
Net Debt - - - - - -
Reference price 2 5.38 6.26 12.93 10.20 10.20 10.20
Nbr of stocks (in thousands) 588,410 588,410 588,410 588,410 - -
Announcement Date 4/27/23 4/24/25 4/23/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.41x - - 2.4% 957M
18.68x2.04x11.17x1.57% 73.15B
15.99x1.11x8.51x2.33% 36.7B
11.64x0.55x4.81x4.07% 28.66B
12.64x0.53x3.79x4.64% 27.76B
7.69x0.45x5.77x1.97% 23.16B
15.72x2.67x9.47x3.85% 19.99B
29.72x1.18x12.49x0.62% 17.79B
10.26x0.48x4.72x3.11% 16.92B
20.33x0.85x10.38x3.5% 16.74B
Average 15.41x 1.09x 7.90x 2.81% 26.18B
Weighted average by Cap. 15.98x 1.25x 8.32x 2.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ZYNP Corporation

Historical PBR trend

Valuation ratios - PBR - ZYNP Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ZYNP Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ZYNP Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - ZYNP Corporation
  1. Stock Market
  2. Stocks
  3. 002448 Stock
  4. Valuation ZYNP Corporation