|
End-of-day quote
Shenzhen S.E.
2026-10-29
|
5-day change | 1st Jan Change | ||
| 10.20 CNY | -5.90% |
|
-6.42% | -21.11% |
| 10-22 | ZYNP Corporation Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
| 09-20 | ZYNP Corporation(XSEC:002448) added to S&P Global BMI Index | CI |
Projected Income Statement: ZYNP Corporation
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 3,922 | 4,706 | 5,601 | 6,665 |
| Change | - | - | - | 19.99% | 19.02% | 19% |
| EBITDA | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| EBIT 1 | - | - | 540.6 | 667 | 803 | 993 |
| Change | - | - | - | 23.39% | 20.39% | 23.66% |
| Interest Paid 1 | - | - | -13.37 | -29 | -35 | -44 |
| Earnings before Tax (EBT) 1 | - | - | 538.4 | 717 | 808 | 998 |
| Change | - | - | - | 33.17% | 12.69% | 23.51% |
| Net income 1 | 167.2 | 203.9 | 409.3 | 557 | 627 | 775 |
| Change | - | - | 100.75% | 36.07% | 12.57% | 23.6% |
| Announcement Date | 4/27/23 | 4/24/25 | 4/23/26 | - | - | - |
1CNY in Million
Estimates
Forecast Balance Sheet: ZYNP Corporation
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 4/27/23 | 4/24/25 | 4/23/26 | - | - | - |
Estimates
Cash Flow Forecast: ZYNP Corporation
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| CAPEX 1 | 203 | 204 | 204 | 204 |
| Change | - | 0.51% | 0% | 0% |
| Free Cash Flow (FCF) 1 | -5.011 | 750 | 130 | 486 |
| Change | - | 15,068% | -82.67% | 273.85% |
| Announcement Date | 4/23/26 | - | - | - |
1CNY in Million
Estimates
Forecast Financial Ratios: ZYNP Corporation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
Profitability | |||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | 13.78% | 14.17% | 14.34% | 14.9% |
| EBT Margin (%) | - | - | - | 13.73% | 15.24% | 14.43% | 14.97% |
| Net margin (%) | - | - | - | 10.44% | 11.84% | 11.19% | 11.63% |
| FCF margin (%) | - | - | - | -0.13% | 15.94% | 2.32% | 7.29% |
| FCF / Net Income (%) | - | - | - | -1.22% | 134.65% | 20.73% | 62.71% |
Profitability | |||||||
| ROA | - | - | - | - | - | - | - |
| ROE | - | - | - | 11.23% | 13.4% | 13.6% | 14.9% |
Financial Health | |||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - |
Capital Intensity | |||||||
| CAPEX / Current Assets (%) | - | - | - | 5.18% | 4.33% | 3.64% | 3.06% |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | -4,050.83% | 27.2% | 156.92% | 41.98% |
Items per share | |||||||
| Cash flow per share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | 0.2 | 0.26 | 0.29 | 0.36 |
| Change | - | - | - | - | 30% | 11.54% | 24.14% |
| Book Value Per Share 1 | - | - | - | 6.397 | 7.08 | 7.86 | 8.82 |
| Change | - | - | - | - | 10.68% | 11.02% | 12.21% |
| EPS 1 | 0.28 | - | 0.35 | 0.7 | 0.95 | 1.07 | 1.32 |
| Change | - | - | - | 100% | 35.71% | 12.63% | 23.36% |
| Nbr of stocks (in thousands) | 588,410 | - | 588,410 | 588,410 | 588,410 | 588,410 | 588,410 |
| Announcement Date | 4/27/23 | - | 4/24/25 | 4/23/26 | - | - | - |
1CNY
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 10.7x | 9.53x |
| PBR | 1.44x | 1.3x |
| EV / Sales | 1.28x | 1.07x |
| Yield | 2.55% | 2.84% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.20
Average target price
-
Annual profits - Rate of surprise
- Stock Market
- Stocks
- 002448 Stock
- Financials ZYNP Corporation
Select your edition
All financial news and data tailored to specific country editions
