Company Valuation: Zhongce Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 48,927 37,402 - -
Change - -23.56% - -
Enterprise Value (EV) 48,927 37,402 37,402 37,402
Change - -23.56% 0% 0%
P/E 11.3x 8.45x 6.94x 6.37x
PBR 1.97x 1.36x 1.17x 1.01x
PEG 3.88x 3.8x 0.3x 0.72x
Capitalization / Revenue 1.09x 0.73x 0.66x 0.58x
EV / Revenue 0x 0.73x 0.66x 0.58x
EV / EBITDA 0x 5.17x 4.63x 4.41x
EV / EBIT 0x 8.16x 6.74x 6.21x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.43 1.54 1.73 -
Rate of return 2.56% 3.6% 4.04% -
EPS 2 4.95 5.06 6.167 6.71
Distribution rate 28.9% 30.4% 28.1% -
Net sales 1 44,956 51,399 56,996 64,865
EBITDA 1 6,486 7,240 8,082 8,482
EBIT 1 4,297 4,584 5,547 6,027
Net income 1 4,147 4,426 5,395 5,864
Net Debt - - - -
Reference price 2 55.95 42.77 42.77 42.77
Nbr of stocks (in thousands) 874,486 874,486 - -
Announcement Date 4/16/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.45x - - 3.6% 5.59B
13.91x1.06x5.68x3.31% 31.83B
13.83x1x5.56x3.97% 25.67B
14.79x1.25x5.43x3.92% 8.23B
8.97x1.15x5.55x3.22% 7.21B
9.19x0.94x5.38x3.22% 5.85B
5.85x0.49x3.11x4.82% 5.76B
24.5x1.55x11.96x0.19% 5.49B
15.07x - - 3.2% 4.83B
112.5x - - - 4.32B
Average 22.71x 1.06x 6.10x 3.27% 10.48B
Weighted average by Cap. 17.29x 1.05x 5.81x 3.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Zhongce Rubber Group Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Zhongce Rubber Group Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Zhongce Rubber Group Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Zhongce Rubber Group Co., Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Zhongce Rubber Group Co., Ltd.
  1. Stock Market
  2. Stocks
  3. 603049 Stock
  4. Valuation Zhongce Rubber Group Co., Ltd.