Company Valuation: Zhongce Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 48,927 41,529 - -
Change - -15.12% - -
Enterprise Value (EV) 48,927 41,529 41,529 41,529
Change - -15.12% 0% 0%
P/E 11.3x 9.39x 7.7x 7.08x
PBR 1.97x 1.51x 1.29x 1.12x
PEG 3.88x 4.23x 0.4x 0.8x
Capitalization / Revenue 1.09x 0.81x 0.73x 0.64x
EV / Revenue 0x 0.81x 0.73x 0.64x
EV / EBITDA 0x 5.74x 5.18x 4.9x
EV / EBIT 0x 9.06x 7.49x 6.89x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.43 1.54 1.73 -
Rate of return 2.56% 3.24% 3.64% -
EPS 2 4.95 5.06 6.167 6.71
Distribution rate 28.9% 30.4% 28.1% -
Net sales 1 44,956 51,399 56,996 64,865
EBITDA 1 6,486 7,234 8,020 8,482
EBIT 1 4,297 4,584 5,547 6,027
Net income 1 4,147 4,426 5,394 5,864
Net Debt - - - -
Reference price 2 55.95 47.49 47.49 47.49
Nbr of stocks (in thousands) 874,486 874,486 - -
Announcement Date 4/16/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.39x - - 3.24% 6.13B
13.34x0.99x5.36x3.56% 28.36B
13.58x1.02x5.64x3.9% 26.74B
9.55x1.22x5.96x3% 7.08B
9.83x1x5.84x2.88% 6.15B
15.32x - - 3.82% 3.98B
8.94x0.9x4.11x3.56% 3.75B
9.85x0.64x5.04x4.14% 3.44B
33.88x1.82x10.32x1.98% 2.35B
-17.94x0.41x4.86x-.--% 2.07B
Average 10.57x 1.00x 5.89x 3.01% 9.01B
Weighted average by Cap. 12.19x 1.01x 5.60x 3.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 603049 Stock
  4. Valuation Zhongce Rubber Group Co., Ltd.