|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.050 GBX | 0.00% |
|
-4.55% | +31.25% |
| 07-09 | Pebble Group earnings up; RC Fornax in Thales deal | AN |
| 07-09 | Xtract Resources Begins Initial Production at Silverking Copper-silver Project in Zambia | MT |
Company Valuation: Xtract Resources Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11.01 | 46.06 | 16.7 | 8.35 | 4.282 | 9.518 |
| Change | - | 318.23% | -63.74% | -50% | -48.72% | 122.28% |
| Enterprise Value (EV) 1 | 10.09 | 40.67 | 16.56 | 7.77 | 2.112 | 7.225 |
| Change | - | 302.92% | -59.29% | -53.07% | -72.82% | 242.1% |
| P/E | -8.88x | -13.6x | -8.86x | 13.2x | -4.97x | -3.48x |
| PBR | 0.92x | 2.23x | 0.85x | 0.42x | 0.23x | 0.54x |
| PEG | - | -0x | 0.2x | -0x | 0x | -0x |
| Capitalization / Revenue | 6.38x | 66.6x | 7.91x | - | - | - |
| EV / Revenue | 5.85x | 58.8x | 7.85x | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -21.8x | -14.2x | -10x | -39.4x | -1.5x | -3.23x |
| EV / FCF | 16.4x | -8.46x | -2.97x | -0.73x | 0.25x | -2.89x |
| FCF Yield | 6.11% | -11.8% | -33.6% | -138% | 404% | -34.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.001999 | -0.003999 | -0.0022 | 0.000741 | -0.001006 | -0.002299 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.725 | 0.692 | 2.11 | - | - | - |
| EBITDA | - | -2.851 | -1.642 | 0.015 | -1.194 | -2.203 |
| EBIT 1 | -0.462 | -2.862 | -1.656 | -0.197 | -1.406 | -2.234 |
| Net income 1 | -0.914 | -3.132 | -1.829 | 0.635 | -0.862 | -2.016 |
| Net Debt 1 | -0.919 | -5.389 | -0.142 | -0.58 | -2.17 | -2.293 |
| Reference price 2 | 0.0178 | 0.0545 | 0.0195 | 0.0098 | 0.0050 | 0.0080 |
| Nbr of stocks (in thousands) | 620,465 | 845,144 | 856,375 | 856,375 | 856,375 | 1,189,708 |
| Announcement Date | 6/28/21 | 7/1/22 | 6/30/23 | 6/28/24 | 6/27/25 | 6/29/26 |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.81M | |
| 18x | 3.7x | 6.59x | 3.84% | 204B | |
| 10.85x | 2.67x | 5.72x | 5.4% | 155B | |
| 13.45x | 3.94x | 6.55x | 3.48% | 89.15B | |
| 12.03x | 0.41x | 5.79x | 3.26% | 81.44B | |
| 22.29x | 6x | 13.92x | -.--% | 58.04B | |
| 25.61x | 2.72x | 6.98x | 1.37% | 49.01B | |
| 14.37x | 2.73x | 5.66x | 0.7% | 26.99B | |
| 10.32x | 3.52x | 5.23x | 5.44% | 24.21B | |
| 12.35x | 4.35x | 7.64x | 4.43% | 22.74B | |
| Average | 15.48x | 3.34x | 7.12x | 3.1% | 71.1B | |
| Weighted average by Cap. | 15.48x | 3.23x | 6.88x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XTR Stock
- Valuation Xtract Resources Plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
