Valuation Well Chip Group

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:59:17 2026-07-09 EDT			5-day change	1st Jan Change
1.070 ^MYR	+1.90%		+5.94%	-32.70%

06-22	Well Chip Group Berhad Announces Retirement of Wong Chin Chin as Independent and Non Executive Member of Risk Committee, Effective June 22, 2026	CI
06-22	Well Chip Group Berhad Announces Retirement of Wong Chin Chin as Independent and Non Executive Chairman of Nomination Committee, Effective June 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	684	954	642	-	-
Change	-	39.47%	-32.7%	-	-
Enterprise Value (EV) ¹	772.5	1,334	991.1	967.2	971.6
Change	-	72.68%	-25.7%	-2.42%	0.46%
P/E	11.8x	11x	6.99x	6.41x	6.86x
PBR	1.63x	1.97x	1.2x	1x	-
PEG	-	0.2x	1.12x	0.7x	-1.04x
Capitalization / Revenue	3.08x	3.53x	1.88x	1.72x	1.87x
EV / Revenue	3.48x	4.94x	2.9x	2.59x	2.84x
EV / EBITDA	10.2x	10.6x	7.53x	6.82x	7.26x
EV / EBIT	10.8x	11.1x	7.3x	6.52x	7.32x
EV / FCF	-15.6x	-7.56x	8.99x	19.9x	12.8x
FCF Yield	-6.43%	-13.2%	11.1%	5.04%	7.83%
Dividend per Share ²	0.04	0.051	0.0533	0.0583	0.055
Rate of return	3.51%	3.21%	4.98%	5.45%	5.14%
EPS ²	0.097	0.144	0.153	0.167	0.156
Distribution rate	41.2%	35.4%	34.9%	34.9%	35.3%
Net sales ¹	222.1	270.2	341.5	373.8	342.6
EBITDA ¹	75.92	125.4	131.6	141.8	133.8
EBIT ¹	71.47	120.7	135.7	148.3	132.7
Net income ¹	49.98	86.15	95.23	103.8	93.5
Net Debt ¹	88.52	380	349.1	325.2	329.6
Reference price ²	1.140	1.590	1.070	1.070	1.070
Nbr of stocks (in thousands)	600,000	600,000	600,000	-	-
Announcement Date	2/26/25	2/20/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELL CHIP GROUP	6.86x	2.87x	7.44x	5.08%	155M
BAJAJ FINANCE LIMITED	32.72x	18.11x	-	0.51%	65.46B
ROCKET COMPANIES, INC.	26.88x	4.41x	14.87x	-.--%	40.06B
BAJAJ FINSERV LTD.	27.57x	2.97x	16.6x	0.07%	30.88B
SHRIRAM FINANCE LIMITED	17.61x	12.14x	23.08x	1.16%	24.92B
SYNCHRONY FINANCIAL	7.32x	1.68x	-	1.87%	22.96B
SOFI TECHNOLOGIES, INC.	29.71x	4.45x	13.1x	-.--%	22.74B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	29.34x	20.59x	51.39x	0.13%	15.76B
TATA CAPITAL LIMITED	28.82x	-	-	-	15.25B
Average	22.98x	8.40x	21.08x	1.1%	26.47B
Weighted average by Cap.	26.26x	9.96x	20.76x	0.49%