|
Delayed
BURSA MALAYSIA
04:50:02 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 1.190 MYR | -1.65% |
|
+2.59% | -25.16% |
Company Valuation: Well Chip Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 684 | 954 | 714 | - | - |
| Change | - | 39.47% | -25.16% | - | - |
| Enterprise Value (EV) 1 | 772.5 | 1,334 | 1,093 | 1,094 | 1,070 |
| Change | - | 72.68% | -18.06% | 0.07% | -2.13% |
| P/E | 11.8x | 11x | 7.42x | 6.81x | 7.39x |
| PBR | 1.63x | 1.97x | 1.33x | 1.12x | - |
| PEG | - | 0.2x | 0.7x | 0.76x | -0.94x |
| Capitalization / Revenue | 3.08x | 3.53x | 2.09x | 1.91x | 2.05x |
| EV / Revenue | 3.48x | 4.94x | 3.2x | 2.92x | 3.07x |
| EV / EBITDA | 10.2x | 10.6x | 8.16x | 7.6x | 7.75x |
| EV / EBIT | 10.8x | 11.1x | 7.96x | 7.3x | 7.81x |
| EV / FCF | -15.6x | -7.56x | 9.71x | 24.9x | 18.8x |
| FCF Yield | -6.43% | -13.2% | 10.3% | 4.02% | 5.32% |
| Dividend per Share 2 | 0.04 | 0.051 | 0.054 | 0.059 | 0.056 |
| Rate of return | 3.51% | 3.21% | 4.54% | 4.96% | 4.71% |
| EPS 2 | 0.097 | 0.144 | 0.1603 | 0.1747 | 0.161 |
| Distribution rate | 41.2% | 35.4% | 33.7% | 33.8% | 34.8% |
| Net sales 1 | 222.1 | 270.2 | 341.5 | 374.5 | 348.6 |
| EBITDA 1 | 75.92 | 125.4 | 134 | 144 | 138.2 |
| EBIT 1 | 71.47 | 120.7 | 137.3 | 149.8 | 137.1 |
| Net income 1 | 49.98 | 86.15 | 96.37 | 104.8 | 96.6 |
| Net Debt 1 | 88.52 | 380 | 379 | 379.8 | 356.5 |
| Reference price 2 | 1.140 | 1.590 | 1.190 | 1.190 | 1.190 |
| Nbr of stocks (in thousands) | 600,000 | 600,000 | 600,000 | - | - |
| Announcement Date | 2/26/25 | 2/20/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.55x | 3.24x | 8.25x | 4.46% | 178M | |
| 24.96x | 16.66x | - | 0.7% | 67.33B | |
| 39.77x | 4.62x | 15.63x | -.--% | 37.32B | |
| 25.05x | 5.12x | 25.37x | 0.08% | 32.02B | |
| 17.23x | 11.93x | 23.16x | 1.16% | 25.32B | |
| 8.08x | 1.9x | 3.58x | 1.68% | 24.72B | |
| 29.15x | 3.94x | 11.86x | -.--% | 22.37B | |
| 23.39x | 18.85x | 44.5x | 0.16% | 16.49B | |
| 22.23x | 22.44x | - | 0.23% | 16.02B | |
| Average | 21.94x | 9.86x | 18.91x | 0.94% | 26.86B | |
| Weighted average by Cap. | 24.81x | 10.61x | 19.39x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WELLCHIP Stock
- Valuation Well Chip Group
Select your edition
All financial news and data tailored to specific country editions
