|
Delayed
BURSA MALAYSIA
21:26:32 2026-08-18 EDT
|
5-day change | 1st Jan Change | ||
| 1.100 MYR | 0.00% |
|
+0.92% | -30.82% |
Company Valuation: Well Chip Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 684 | 954 | 660 | - | - |
| Change | - | 39.47% | -30.82% | - | - |
| Enterprise Value (EV) 1 | 772.5 | 1,334 | 1,039 | 1,040 | 1,016 |
| Change | - | 72.68% | -22.11% | 0.08% | -2.24% |
| P/E | 11.8x | 11x | 6.86x | 6.3x | 6.83x |
| PBR | 1.63x | 1.97x | 1.23x | 1.03x | - |
| PEG | - | 0.2x | 0.6x | 0.7x | -0.87x |
| Capitalization / Revenue | 3.08x | 3.53x | 1.93x | 1.76x | 1.89x |
| EV / Revenue | 3.48x | 4.94x | 3.04x | 2.78x | 2.92x |
| EV / EBITDA | 10.2x | 10.6x | 7.75x | 7.22x | 7.36x |
| EV / EBIT | 10.8x | 11.1x | 7.57x | 6.94x | 7.41x |
| EV / FCF | -15.6x | -7.56x | 9.23x | 23.6x | 17.8x |
| FCF Yield | -6.43% | -13.2% | 10.8% | 4.23% | 5.61% |
| Dividend per Share 2 | 0.04 | 0.051 | 0.054 | 0.059 | 0.056 |
| Rate of return | 3.51% | 3.21% | 4.91% | 5.36% | 5.09% |
| EPS 2 | 0.097 | 0.144 | 0.1603 | 0.1747 | 0.161 |
| Distribution rate | 41.2% | 35.4% | 33.7% | 33.8% | 34.8% |
| Net sales 1 | 222.1 | 270.2 | 341.5 | 374.5 | 348.6 |
| EBITDA 1 | 75.92 | 125.4 | 134 | 144 | 138.2 |
| EBIT 1 | 71.47 | 120.7 | 137.3 | 149.8 | 137.1 |
| Net income 1 | 49.98 | 86.15 | 96.37 | 104.8 | 96.6 |
| Net Debt 1 | 88.52 | 380 | 379 | 379.8 | 356.5 |
| Reference price 2 | 1.140 | 1.590 | 1.100 | 1.100 | 1.100 |
| Nbr of stocks (in thousands) | 600,000 | 600,000 | 600,000 | - | - |
| Announcement Date | 2/26/25 | 2/20/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.86x | 3.04x | 7.75x | 4.91% | 163M | |
| 36.78x | 4.96x | 16.78x | -.--% | 41.06B | |
| 26.17x | 5.2x | 25.8x | 0.07% | 33.53B | |
| 18.8x | 12.57x | 24.41x | 1.06% | 27.59B | |
| 8.59x | 2x | 3.77x | 1.58% | 26.27B | |
| 30.55x | 4.42x | 13.29x | -.--% | 23.65B | |
| 23.94x | 19.02x | 44.91x | 0.15% | 16.86B | |
| 10.72x | - | - | 1.24% | 12.13B | |
| 21.24x | - | - | - | 9.38B | |
| Average | 20.40x | 7.32x | 19.53x | 1.13% | 21.18B | |
| Weighted average by Cap. | 24.07x | 7.12x | 20.10x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WELLCHIP Stock
- Valuation Well Chip Group
Select your edition
All financial news and data tailored to specific country editions
