|
Market Closed -
London S.E.
11:35:12 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 624.00 GBX | -0.16% |
|
+14.50% | +49.28% |
| 08-26 | Ofgem ups energy price cap to highest in three years | AN |
| 08-25 | Volex plc - Shareholder/Analyst Call |
Company Valuation: Volex plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 555.3 | 423.6 | 662.8 | 575.1 | 1,099 | 1,559 | - | - |
| Change | - | -23.7% | 56.45% | -13.23% | 91.03% | 41.92% | - | - |
| Enterprise Value (EV) 1 | 650.6 | 527.3 | 816.8 | 749.9 | 1,251 | 1,793 | 1,763 | 1,727 |
| Change | - | -18.94% | 54.88% | -8.19% | 66.81% | 43.31% | -1.65% | -2.08% |
| P/E | 19.3x | 12.1x | 17x | 12.2x | 17.1x | 19.8x | 17.4x | 15.1x |
| PBR | 2.76x | 1.88x | 2.01x | 1.58x | 2.5x | 3.32x | 2.8x | 2.38x |
| PEG | - | 0.5x | -5.37x | 0.6x | 0.5x | 0.9x | 1.2x | 1x |
| Capitalization / Revenue | 0.9x | 0.59x | 0.73x | 0.53x | 0.88x | 1.13x | 1.05x | 0.98x |
| EV / Revenue | 1.06x | 0.73x | 0.89x | 0.69x | 1.01x | 1.3x | 1.19x | 1.09x |
| EV / EBITDA | 9.84x | 6.46x | 7.32x | 5.57x | 7.64x | 9.61x | 8.74x | 7.93x |
| EV / EBIT | 11.6x | 7.84x | 9.11x | 7.06x | 9.83x | 12.1x | 10.9x | 9.85x |
| EV / FCF | 159x | 14.1x | 16.4x | 24x | 35.6x | 55.1x | 32.1x | 25.9x |
| FCF Yield | 0.63% | 7.09% | 6.1% | 4.16% | 2.81% | 1.82% | 3.12% | 3.86% |
| Dividend per Share 2 | 0.0441 | 0.0497 | 0.053 | 0.0613 | 0.0634 | 0.0642 | 0.0687 | 0.0742 |
| Rate of return | 1.26% | 1.86% | 1.46% | 1.96% | 1.06% | 0.76% | 0.81% | 0.88% |
| EPS 2 | 0.181 | 0.221 | 0.214 | 0.256 | 0.349 | 0.4263 | 0.4863 | 0.5593 |
| Distribution rate | 24.4% | 22.5% | 24.8% | 23.9% | 18.2% | 15.1% | 14.1% | 13.3% |
| Net sales 1 | 614.6 | 722.8 | 912.8 | 1,086 | 1,243 | 1,382 | 1,482 | 1,586 |
| EBITDA 1 | 66.1 | 81.6 | 111.6 | 134.7 | 163.8 | 186.5 | 201.7 | 217.8 |
| EBIT 1 | 56.2 | 67.3 | 89.7 | 106.2 | 127.3 | 148.5 | 161.6 | 175.3 |
| Net income 1 | 30.4 | 36.8 | 39.3 | 47.9 | 65.8 | 76.75 | 88.28 | 100.8 |
| Net Debt 1 | 95.3 | 103.7 | 154 | 174.8 | 152.3 | 233.6 | 204 | 167.4 |
| Reference price 2 | 3.497 | 2.672 | 3.641 | 3.127 | 5.982 | 8.461 | 8.461 | 8.461 |
| Nbr of stocks (in thousands) | 158,798 | 158,539 | 182,050 | 183,932 | 183,657 | 184,273 | - | - |
| Announcement Date | 6/23/22 | 6/22/23 | 6/26/24 | 6/26/25 | 6/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.85x | 1.3x | 9.61x | 0.76% | 1.56B | |
| 17.77x | 2.33x | 10.46x | 2.88% | 257B | |
| 26.94x | 3.15x | 17.16x | 1.94% | 258B | |
| 31.88x | 4.08x | 18.82x | 1.53% | 197B | |
| 35.78x | 5.32x | 22.65x | 1.06% | 156B | |
| 44.55x | 5.98x | 26.68x | 0.96% | 150B | |
| 42.55x | 7x | 28.19x | 0.1% | 98.97B | |
| 86.96x | 11.09x | 61.7x | 0.36% | 92.77B | |
| 31.76x | 5.13x | 17.85x | 1.42% | 86.56B | |
| 30.09x | 5.36x | 19.65x | 1.29% | 55.28B | |
| Average | 36.81x | 5.07x | 23.28x | 1.23% | 135.4B | |
| Weighted average by Cap. | 34.57x | 4.73x | 21.81x | 1.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLX Stock
- Valuation Volex plc
Select your edition
All financial news and data tailored to specific country editions
