Valuation Volex plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:23 2026-07-31 EDT			5-day change	1st Jan Change
511.00 ^GBX	-0.58%		-4.66%	+22.25%

07-24	Volex set for FTSE 250 as moves to London Main Market	AN
07-21	SSE, Cohort and Volex get 'buy' ratings	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	555.3	423.6	662.8	575.1	1,099	1,268	-	-
Change	-	-23.7%	56.45%	-13.23%	91.03%	15.38%	-	-
Enterprise Value (EV) ¹	650.6	527.3	816.8	749.9	1,251	1,504	1,487	1,462
Change	-	-18.94%	54.88%	-8.19%	66.81%	20.22%	-1.1%	-1.66%
P/E	19.3x	12.1x	17x	12.2x	17.1x	16.8x	14.7x	12.5x
PBR	2.76x	1.88x	2.01x	1.58x	2.5x	-	-	-
PEG	-	0.5x	-5.37x	0.6x	0.5x	1x	1x	0.7x
Capitalization / Revenue	0.9x	0.59x	0.73x	0.53x	0.88x	0.95x	0.89x	0.83x
EV / Revenue	1.06x	0.73x	0.89x	0.69x	1.01x	1.13x	1.04x	0.95x
EV / EBITDA	9.84x	6.46x	7.32x	5.57x	7.64x	8.55x	7.84x	7.08x
EV / EBIT	11.6x	7.84x	9.11x	7.06x	9.83x	10.9x	9.96x	8.93x
EV / FCF	159x	14.1x	16.4x	24x	35.6x	45.1x	37.1x	28.8x
FCF Yield	0.63%	7.09%	6.1%	4.16%	2.81%	2.22%	2.7%	3.48%
Dividend per Share ²	0.0441	0.0497	0.053	0.0613	0.0634	0.0617	0.0659	0.071
Rate of return	1.26%	1.86%	1.46%	1.96%	1.06%	0.9%	0.96%	1.03%
EPS ²	0.181	0.221	0.214	0.256	0.349	0.409	0.468	0.552
Distribution rate	24.4%	22.5%	24.8%	23.9%	18.2%	15.1%	14.1%	12.9%
Net sales ¹	614.6	722.8	912.8	1,086	1,243	1,333	1,430	1,535
EBITDA ¹	66.1	81.6	111.6	134.7	163.8	175.9	189.8	206.7
EBIT ¹	56.2	67.3	89.7	106.2	127.3	137.7	149.4	163.8
Net income ¹	30.4	36.8	39.3	47.9	65.8	69.05	83.2	96.25
Net Debt ¹	95.3	103.7	154	174.8	152.3	236.2	219.6	194.9
Reference price ²	3.497	2.672	3.641	3.127	5.982	6.879	6.879	6.879
Nbr of stocks (in thousands)	158,798	158,539	182,050	183,932	183,657	184,273	-	-
Announcement Date	6/23/22	6/22/23	6/26/24	6/26/25	6/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VOLEX PLC	16.89x	1.13x	8.58x	0.89%	1.27B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.4x	2.57x	11.53x	2.64%	278B
SIEMENS AG	26.56x	3.08x	16.81x	2%	249B
SCHNEIDER ELECTRIC SE	30.27x	3.91x	18.11x	1.66%	184B
EATON CORPORATION PLC	33.27x	5.21x	22.23x	1.12%	150B
DELTA ELECTRONICS, INC.	36.9x	5.01x	22.34x	1.24%	122B
DELTA ELECTRONICS (THAILAND)	90.74x	11.75x	65.21x	0.33%	98.62B
VERTIV HOLDINGS CO.	38.49x	6.2x	25x	0.11%	87.58B
EMERSON ELECTRIC CO.	30.42x	4.98x	17.34x	1.49%	83.25B
AMETEK, INC.	33.13x	6.92x	21.55x	0.57%	55.01B
Average	35.61x	5.08x	22.87x	1.2%	130.86B
Weighted average by Cap.	33.45x	4.66x	21.43x	1.57%