Valuation Volex plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:01 2026-06-26 EDT			5-day change	1st Jan Change
540.00 ^GBX	-2.35%		-10.45%	+29.19%

06-25	Volex to List Shares on London Bourse's Main Market on July 24	MT
06-25	Deutsche Bank Research cuts Man Group to 'hold'	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	717.6	578	419.7	662.8	611.9	1,311	-	-
Change	-	-19.45%	-27.38%	57.9%	-7.67%	114.19%	-	-
Enterprise Value (EV) ¹	744.8	673.3	523.4	816.8	786.7	1,487	1,484	1,447
Change	-	-9.61%	-22.25%	56.04%	-3.68%	88.98%	-0.2%	-2.47%
P/E	19.2x	20.1x	12x	17x	13x	16.8x	18.8x	16.6x
PBR	3.9x	2.87x	1.87x	2.01x	1.69x	3.19x	2.62x	2.24x
PEG	-	-0.8x	0.5x	-5.37x	0.7x	0.5x	1.4x	1.3x
Capitalization / Revenue	1.62x	0.94x	0.58x	0.73x	0.56x	0.87x	1.01x	0.96x
EV / Revenue	1.68x	1.1x	0.72x	0.89x	0.72x	1.21x	1.15x	1.06x
EV / EBITDA	14.7x	10.2x	6.41x	7.32x	5.84x	9.41x	9.21x	8.43x
EV / EBIT	17.4x	12x	7.78x	9.11x	7.41x	12x	11.5x	10.7x
EV / FCF	23.7x	164x	14x	16.4x	25.2x	77.8x	29.6x	24.8x
FCF Yield	4.21%	0.61%	7.15%	6.1%	3.97%	1.29%	3.37%	4.03%
Dividend per Share ²	0.0457	0.0441	0.0497	0.053	0.0613	0.0609	0.0605	0.0695
Rate of return	0.99%	1.21%	1.88%	1.46%	1.84%	0.85%	0.85%	0.97%
EPS ²	0.239	0.181	0.221	0.214	0.256	0.349	0.3805	0.43
Distribution rate	19.1%	24.4%	22.5%	24.8%	23.9%	18.1%	15.9%	16.2%
Net sales ¹	443.3	614.6	722.8	912.8	1,086	1,243	1,294	1,365
EBITDA ¹	50.78	66.1	81.6	111.6	134.7	163.8	161.1	171.8
EBIT ¹	42.9	56.2	67.3	89.7	106.2	127.3	128.6	135.7
Net income ¹	38.89	30.4	36.8	39.3	47.9	65.8	70	59.3
Net Debt ¹	27.26	95.3	103.7	154	174.8	176.1	173.1	136.5
Reference price ²	4.597	3.640	2.648	3.641	3.327	7.137	7.137	7.137
Nbr of stocks (in thousands)	156,095	158,798	158,539	182,050	183,932	183,657	-	-
Announcement Date	6/29/21	6/23/22	6/22/23	6/26/24	6/26/25	6/25/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VOLEX PLC	21.73x	1.21x	9.41x	0.85%	1.31B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.2x	2.5x	11.02x	2.8%	264B
SIEMENS AG	24.93x	2.97x	16.06x	2.11%	235B
SCHNEIDER ELECTRIC SE	29.59x	3.83x	17.74x	1.67%	177B
EATON CORPORATION PLC	34.84x	5.39x	22.79x	1.07%	156B
DELTA ELECTRONICS, INC.	44.37x	5.92x	25.49x	0.98%	147B
VERTIV HOLDINGS CO.	52.16x	8.35x	34.01x	0.08%	117B
DELTA ELECTRONICS (THAILAND)	98.75x	13.87x	71.54x	0.3%	114B
EMERSON ELECTRIC CO.	29.44x	4.82x	16.84x	1.54%	80.37B
FUJIKURA LTD.	42.68x	6.72x	28.58x	0.94%	62.79B
Average	39.67x	5.56x	25.35x	1.23%	135.48B
Weighted average by Cap.	37.11x	5.25x	23.92x	1.53%