|
Market Closed -
London S.E.
11:35:20 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 678.00 GBX | -0.88% |
|
+0.15% | +62.20% |
| 10-05 | WINNERS & LOSERS: BT rescues TalkTalk; Ithaca makes Canada buy | AN |
| 10-02 | WINNERS & LOSERS: IG Group plunges on revenue outlook; BT rises | AN |
Company Valuation: Volex plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 555.3 | 423.6 | 662.8 | 575.1 | 1,099 | 1,655 | - | - |
| Change | - | -23.7% | 56.45% | -13.23% | 91.03% | 50.65% | - | - |
| Enterprise Value (EV) 1 | 650.6 | 527.3 | 816.8 | 749.9 | 1,251 | 1,880 | 1,843 | 1,803 |
| Change | - | -18.94% | 54.88% | -8.19% | 66.81% | 50.26% | -1.95% | -2.16% |
| P/E | 19.3x | 12.1x | 17x | 12.2x | 17.1x | 20.4x | 17.7x | 15.6x |
| PBR | 2.76x | 1.88x | 2.01x | 1.58x | 2.5x | 3.53x | 2.97x | 2.53x |
| PEG | - | 0.5x | -5.37x | 0.6x | 0.5x | 0.8x | 1.1x | 1.2x |
| Capitalization / Revenue | 0.9x | 0.59x | 0.73x | 0.53x | 0.88x | 1.19x | 1.11x | 1.04x |
| EV / Revenue | 1.06x | 0.73x | 0.89x | 0.69x | 1.01x | 1.36x | 1.24x | 1.13x |
| EV / EBITDA | 9.84x | 6.46x | 7.32x | 5.57x | 7.64x | 9.95x | 8.99x | 8.15x |
| EV / EBIT | 11.6x | 7.84x | 9.11x | 7.06x | 9.83x | 12.5x | 11.2x | 10.2x |
| EV / FCF | 159x | 14.1x | 16.4x | 24x | 35.6x | 49.5x | 28.9x | 25.6x |
| FCF Yield | 0.63% | 7.09% | 6.1% | 4.16% | 2.81% | 2.02% | 3.46% | 3.91% |
| Dividend per Share 2 | 0.0441 | 0.0497 | 0.053 | 0.0613 | 0.0634 | 0.0637 | 0.0692 | 0.075 |
| Rate of return | 1.26% | 1.86% | 1.46% | 1.96% | 1.06% | 0.71% | 0.77% | 0.83% |
| EPS 2 | 0.181 | 0.221 | 0.214 | 0.256 | 0.349 | 0.4396 | 0.5081 | 0.5762 |
| Distribution rate | 24.4% | 22.5% | 24.8% | 23.9% | 18.2% | 14.5% | 13.6% | 13% |
| Net sales 1 | 614.6 | 722.8 | 912.8 | 1,086 | 1,243 | 1,386 | 1,487 | 1,591 |
| EBITDA 1 | 66.1 | 81.6 | 111.6 | 134.7 | 163.8 | 188.9 | 205.1 | 221.2 |
| EBIT 1 | 56.2 | 67.3 | 89.7 | 106.2 | 127.3 | 150.4 | 163.9 | 177.5 |
| Net income 1 | 30.4 | 36.8 | 39.3 | 47.9 | 65.8 | 78.94 | 90.52 | 102.5 |
| Net Debt 1 | 95.3 | 103.7 | 154 | 174.8 | 152.3 | 224.5 | 187.9 | 148 |
| Reference price 2 | 3.497 | 2.672 | 3.641 | 3.127 | 5.982 | 8.982 | 8.982 | 8.982 |
| Nbr of stocks (in thousands) | 158,798 | 158,539 | 182,050 | 183,932 | 183,657 | 184,273 | - | - |
| Announcement Date | 6/23/22 | 6/22/23 | 6/26/24 | 6/26/25 | 6/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.55x | 1.36x | 10x | 0.71% | 1.67B | |
| 25.47x | 3x | 16.37x | 2.03% | 237B | |
| 14.49x | 1.8x | 8.14x | 3.53% | 209B | |
| 27.71x | 3.61x | 16.52x | 1.75% | 167B | |
| 37.98x | 5.59x | 23.54x | 1.04% | 166B | |
| 46.51x | 6.22x | 27.87x | 1.07% | 154B | |
| 31.53x | 4.54x | 22.23x | 0.86% | 105B | |
| 94.12x | 11.66x | 66.62x | 0.33% | 97.2B | |
| 32.47x | 4.03x | 21.62x | 1.05% | 94.14B | |
| 39.62x | 6.52x | 26.16x | 0.1% | 92.15B | |
| Average | 37.05x | 4.83x | 23.91x | 1.25% | 132.3B | |
| Weighted average by Cap. | 35.04x | 4.66x | 22.53x | 1.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLX Stock
- Valuation Volex plc
Select your edition
All financial news and data tailored to specific country editions
