Valuation Volex plc

Equities

Delayed London S.E. Other stock markets 04:13:30 2024-09-10 EDT			5-day change	1st Jan Change
342.99 ^GBX	+0.73%		-3.79%	+7.52%

08-01	EARNINGS AND TRADING: Robert Walters swings to loss as sales decline	AN
08-01	Volex plc Declares Final Dividend for the Financial Year Ended 31 March 2024	CI

Fiscal Period: March	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	209.5	724.7	555.3	423.6	662.8	804.3	-	-
Change	-	245.91%	-23.38%	-23.7%	56.45%	21.35%	-	-
Enterprise Value (EV) ¹	188.3	752	650.6	527.3	816.8	974.3	971.4	940.8
Change	-	299.33%	-13.49%	-18.94%	54.88%	19.28%	-0.29%	-3.15%
P/E ratio	-	19.4x	19.3x	12.1x	17x	16.6x	13.8x	11.4x
PBR	1.67x	3.94x	2.76x	1.88x	2.01x	1.86x	1.6x	1.39x
PEG	-	-	-0.8x	0.5x	-5.37x	0.6x	0.7x	0.5x
Capitalization / Revenue	0.54x	1.63x	0.9x	0.59x	0.73x	0.78x	0.73x	0.67x
EV / Revenue	0.48x	1.7x	1.06x	0.73x	0.89x	0.95x	0.88x	0.78x
EV / EBITDA	4.94x	14.8x	9.84x	6.46x	7.32x	7.6x	6.78x	5.86x
EV / EBIT	5.95x	17.5x	11.6x	7.84x	9.11x	10x	9.18x	8.07x
EV / FCF	-	24x	159x	14.1x	16.4x	37.3x	31.3x	24.9x
FCF Yield	-	4.17%	0.63%	7.09%	6.1%	2.68%	3.19%	4.02%
Dividend per Share ²	0.0374	0.0457	0.0441	0.0497	0.053	0.0548	0.0612	0.0672
Rate of return	2.66%	0.98%	1.26%	1.86%	1.46%	1.23%	1.38%	1.51%
EPS ²	-	0.239	0.181	0.221	0.214	0.2688	0.3223	0.3894
Distribution rate	-	19.1%	24.4%	22.5%	24.8%	20.4%	19%	17.3%
Net sales ¹	391.4	443.3	614.6	722.8	912.8	1,025	1,105	1,203
EBITDA ¹	38.15	50.78	66.1	81.6	111.6	128.2	143.2	160.5
EBIT ¹	31.63	42.9	56.2	67.3	89.7	97.15	105.8	116.6
Net income	-	38.89	30.4	36.8	39.3	-	-	-
Net Debt ¹	-21.2	27.26	95.3	103.7	154	170	167.2	136.5
Reference price ²	1.407	4.643	3.497	2.672	3.641	4.451	4.451	4.451
Nbr of stocks (in thousands)	148,917	156,095	158,798	158,539	182,050	180,711	-	-
Announcement Date	20-07-03	21-06-29	22-06-23	23-06-22	24-06-26	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
VOLEX PLC	16.56x	0.95x	7.6x	+1.23%	804M
SIEMENS AG	15.33x	2.09x	11.66x	+3.03%	140B
SCHNEIDER ELECTRIC SE	28.1x	3.47x	16.55x	+1.69%	136B
EATON CORPORATION PLC	30.71x	4.86x	21.26x	+1.28%	115B
EMERSON ELECTRIC CO.	31.97x	3.51x	13.32x	+2.13%	56.97B
WEG S.A.	37.91x	5.8x	26.59x	+1.40%	39.24B
AMETEK, INC.	27.8x	5.67x	18.27x	+0.68%	38.04B
DELTA ELECTRONICS (THAILAND)	58.59x	7.41x	46.24x	+0.63%	37.36B
DELTA ELECTRONICS, INC.	24.18x	2.06x	11.88x	+2.16%	29.3B
ROCKWELL AUTOMATION, INC.	30.19x	3.81x	19.07x	+1.93%	29.42B
Average	30.13x	3.96x	19.24x	+1.61%	62.22B
Weighted average by Cap.	28.39x	3.89x	18.44x	+1.84%