Valuation Volex plc

Equities

Market Closed - London S.E. Other stock markets 11:35:28 2025-06-20 EDT			5-day change	1st Jan Change
309.00 ^GBX	+0.16%		+0.98%	+9.57%

06-13	AFC Energy inks strategic deal with Volex to support cost reduction	AN
06-13	AFC Energy Hits 85% Cut in Hydrogen Generator Build Cost	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	209.5	724.7	555.3	423.6	662.8	765.6	-	-
Change	-	245.91%	-23.38%	-23.7%	56.45%	15.51%	-	-
Enterprise Value (EV) ¹	188.3	752	650.6	527.3	816.8	945.5	946.6	928.9
Change	-	299.33%	-13.49%	-18.94%	54.88%	15.76%	0.12%	-1.87%
P/E ratio	-	19.4x	19.3x	12.1x	17x	18.3x	15.9x	13.7x
PBR	1.67x	3.94x	2.76x	1.88x	2.01x	1.81x	1.61x	1.42x
PEG	-	-	-0.8x	0.5x	-5.37x	2.97x	1x	0.9x
Capitalization / Revenue	0.54x	1.63x	0.9x	0.59x	0.73x	0.72x	0.69x	0.64x
EV / Revenue	0.48x	1.7x	1.06x	0.73x	0.89x	0.89x	0.85x	0.78x
EV / EBITDA	4.94x	14.8x	9.84x	6.46x	7.32x	7.32x	6.98x	6.34x
EV / EBIT	5.95x	17.5x	11.6x	7.84x	9.11x	9.29x	9.06x	8.23x
EV / FCF	-	24x	159x	14.1x	16.4x	900x	19.4x	18.2x
FCF Yield	-	4.17%	0.63%	7.09%	6.1%	0.11%	5.16%	5.49%
Dividend per Share ²	0.0374	0.0457	0.0441	0.0497	0.053	0.0499	0.0526	0.0548
Rate of return	2.66%	0.98%	1.26%	1.86%	1.46%	1.2%	1.26%	1.32%
EPS ²	-	0.239	0.181	0.221	0.214	0.2272	0.2622	0.3035
Distribution rate	-	19.1%	24.4%	22.5%	24.8%	22%	20.1%	18.1%
Net sales ¹	391.4	443.3	614.6	722.8	912.8	1,061	1,112	1,193
EBITDA ¹	38.15	50.78	66.1	81.6	111.6	129.1	135.6	146.5
EBIT ¹	31.63	42.9	56.2	67.3	89.7	101.8	104.5	112.9
Net income ¹	-	38.89	30.4	36.8	39.3	42.57	50.37	56.6
Net Debt ¹	-21.2	27.26	95.3	103.7	154	179.9	181	163.4
Reference price ²	1.407	4.643	3.497	2.672	3.641	4.162	4.162	4.162
Nbr of stocks (in thousands)	148,917	156,095	158,798	158,539	182,050	183,932	-	-
Announcement Date	7/3/20	6/29/21	6/23/22	6/22/23	6/26/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VOLEX PLC	18.32x	0.89x	7.32x	1.2%	766M
SIEMENS AG	16.67x	2.54x	14.15x	2.57%	188B
SCHNEIDER ELECTRIC SE	24.33x	3.1x	14.54x	1.98%	138B
EATON CORPORATION PLC	30.37x	5.03x	21.17x	1.25%	130B
EMERSON ELECTRIC CO.	29.86x	4.51x	16.14x	1.66%	72.19B
VERTIV HOLDINGS CO	38.76x	4.84x	22.32x	0.13%	45.18B
AMETEK, INC.	28.56x	5.9x	18.54x	0.69%	40.79B
DELTA ELECTRONICS (THAILAND)	61.88x	6.73x	40.36x	0.48%	37.29B
ROCKWELL AUTOMATION, INC.	35.82x	4.83x	23.12x	1.61%	36.23B
DELTA ELECTRONICS, INC.	22.41x	1.92x	10.71x	2.2%	35.14B
Average	30.70x	4.03x	18.84x	1.38%	72.37B
Weighted average by Cap.	27.52x	3.92x	18.06x	1.7%