|
Delayed
Australian S.E.
22:39:21 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 0.1850 AUD | -2.63% |
|
-5.13% | -32.73% |
Company Valuation: Tivan Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 74.97 | 69.42 | 110.1 | 120.2 | 190.2 | 674.8 |
| Change | - | -7.4% | 58.66% | 9.09% | 58.33% | 254.73% |
| Enterprise Value (EV) 1 | 63.19 | 54.89 | 109.1 | 123.3 | 184.5 | 655.2 |
| Change | - | -13.13% | 98.67% | 13.1% | 49.54% | 255.19% |
| P/E | -24.7x | -13.5x | -14.2x | -1.71x | -35.3x | -46x |
| PBR | 1.18x | 0.98x | 1.53x | 8.69x | 4.9x | 11.7x |
| PEG | - | -0.3x | -0.3x | -0x | 0.4x | -0x |
| Capitalization / Revenue | 407x | - | 1,469x | 9,243x | 2,757x | 5,442x |
| EV / Revenue | 343x | - | 1,454x | 9,488x | 2,673x | 5,284x |
| EV / EBITDA | -21.8x | -12.6x | -15.2x | -1.96x | -25.7x | -45.7x |
| EV / EBIT | -21.6x | -11.1x | -15.1x | -1.96x | -25.5x | -45.1x |
| EV / FCF | -4.72x | -5.13x | -18.9x | -2.82x | -7.49x | -24.8x |
| FCF Yield | -21.2% | -19.5% | -5.28% | -35.5% | -13.3% | -4.04% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.002433 | -0.0037 | -0.005218 | -0.0426 | -0.002603 | -0.006416 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.184 | - | 0.075 | 0.013 | 0.069 | 0.124 |
| EBITDA 1 | -2.898 | -4.35 | -7.187 | -62.96 | -7.182 | -14.33 |
| EBIT 1 | -2.925 | -4.94 | -7.233 | -63.03 | -7.24 | -14.54 |
| Net income 1 | -2.905 | -4.895 | -7.082 | -67.84 | -4.907 | -14.24 |
| Net Debt 1 | -11.78 | -14.53 | -1.086 | 3.191 | -5.789 | -19.67 |
| Reference price 2 | 0.0600 | 0.0500 | 0.0740 | 0.0730 | 0.0920 | 0.2950 |
| Nbr of stocks (in thousands) | 1,249,497 | 1,388,418 | 1,488,418 | 1,645,949 | 2,067,820 | 2,287,553 |
| Announcement Date | 9/17/21 | 9/29/22 | 9/25/23 | 9/30/24 | 9/25/25 | 9/27/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 319M | |
| 17.05x | 3.96x | 7.19x | 3.45% | 221B | |
| 11.13x | 2.74x | 6x | 5.26% | 159B | |
| 15.11x | 4.35x | 7.19x | 3.15% | 100B | |
| 11.73x | 0.38x | 6.05x | 3.5% | 88.18B | |
| 26.28x | 6.44x | 16.99x | -.--% | 65.14B | |
| 61.3x | 3.15x | 7.74x | 2.3% | 57.44B | |
| 15.65x | 3.16x | 6.19x | 0.54% | 32.08B | |
| 12.1x | 3.83x | 5.91x | 5.16% | 26.16B | |
| 12.26x | 4.44x | 7.78x | 4.09% | 24.09B | |
| Average | 20.29x | 3.61x | 7.89x | 3.05% | 77.43B | |
| Weighted average by Cap. | 18.66x | 3.48x | 7.62x | 3.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TVN Stock
- Valuation Tivan Limited
Select your edition
All financial news and data tailored to specific country editions
