|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2625 AUD | -0.94% |
|
-15.32% | -4.55% |
| 07:39pm | Tivan Shakes Up Executive Team as CFO Resigns | MT |
| 07:33pm | Ausgold Names CFO | MT |
Company Valuation: Tivan Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 69.72 | 74.97 | 69.42 | 110.1 | 120.2 | 190.2 |
| Change | - | 7.53% | -7.4% | 58.66% | 9.09% | 58.33% |
| Enterprise Value (EV) 1 | 61.27 | 63.19 | 54.89 | 109.1 | 123.3 | 184.5 |
| Change | - | 3.12% | -13.13% | 98.67% | 13.1% | 49.54% |
| P/E | -23.9x | -24.7x | -13.5x | -14.2x | -1.71x | -35.3x |
| PBR | 1.31x | 1.18x | 0.98x | 1.53x | 8.69x | 4.9x |
| PEG | - | 3.87x | -0.3x | -0.3x | -0x | 0.4x |
| Capitalization / Revenue | 468x | 407x | - | 1,469x | 9,243x | 2,757x |
| EV / Revenue | 411x | 343x | - | 1,454x | 9,488x | 2,673x |
| EV / EBITDA | -20x | -21.8x | -12.6x | -15.2x | -1.96x | -25.7x |
| EV / EBIT | -19.7x | -21.6x | -11.1x | -15.1x | -1.96x | -25.5x |
| EV / FCF | -3.79x | -4.72x | -5.13x | -18.9x | -2.82x | -7.49x |
| FCF Yield | -26.4% | -21.2% | -19.5% | -5.28% | -35.5% | -13.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.002599 | -0.002433 | -0.0037 | -0.005218 | -0.0426 | -0.002603 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.149 | 0.184 | - | 0.075 | 0.013 | 0.069 |
| EBITDA 1 | -3.065 | -2.898 | -4.35 | -7.187 | -62.96 | -7.182 |
| EBIT 1 | -3.103 | -2.925 | -4.94 | -7.233 | -63.03 | -7.24 |
| Net income 1 | -2.885 | -2.905 | -4.895 | -7.082 | -67.84 | -4.907 |
| Net Debt 1 | -8.447 | -11.78 | -14.53 | -1.086 | 3.191 | -5.789 |
| Reference price 2 | 0.0620 | 0.0600 | 0.0500 | 0.0740 | 0.0730 | 0.0920 |
| Nbr of stocks (in thousands) | 1,124,545 | 1,249,497 | 1,388,418 | 1,488,418 | 1,645,949 | 2,067,820 |
| Announcement Date | 9/22/20 | 9/17/21 | 9/29/22 | 9/25/23 | 9/30/24 | 9/25/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 436M | |
| 18x | 3.7x | 6.59x | 3.84% | 204B | |
| 10.85x | 2.67x | 5.72x | 5.4% | 155B | |
| 13.45x | 3.94x | 6.55x | 3.48% | 89.15B | |
| 12.03x | 0.41x | 5.79x | 3.26% | 81.44B | |
| 22.75x | 6.11x | 14.18x | -.--% | 59.23B | |
| 25.61x | 2.72x | 6.98x | 1.37% | 49.01B | |
| 14.37x | 2.73x | 5.66x | 0.7% | 26.99B | |
| 10.32x | 3.52x | 5.23x | 5.44% | 24.21B | |
| 12.35x | 4.35x | 7.64x | 4.43% | 22.74B | |
| Average | 15.53x | 3.35x | 7.15x | 3.1% | 71.26B | |
| Weighted average by Cap. | 15.53x | 3.24x | 6.91x | 3.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TVN Stock
- Valuation Tivan Limited
Select your edition
All financial news and data tailored to specific country editions
