|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3400 AUD | -5.56% |
|
-6.85% | +23.64% |
| 06-29 | Tivan Awards Early Contractor Involvement Contract | MT |
| 06-25 | Tivan Identifies New Targets at Northern Territory Tungsten, Fluorite Projects From Geological Surveys, Shares Fall 3% | MT |
Company Valuation: Tivan Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 69.72 | 74.97 | 69.42 | 110.1 | 120.2 | 190.2 |
| Change | - | 7.53% | -7.4% | 58.66% | 9.09% | 58.33% |
| Enterprise Value (EV) 1 | 61.27 | 63.19 | 54.89 | 109.1 | 123.3 | 184.5 |
| Change | - | 3.12% | -13.13% | 98.67% | 13.1% | 49.54% |
| P/E | -23.9x | -24.7x | -13.5x | -14.2x | -1.71x | -35.3x |
| PBR | 1.31x | 1.18x | 0.98x | 1.53x | 8.69x | 4.9x |
| PEG | - | 3.87x | -0.3x | -0.3x | -0x | 0.4x |
| Capitalization / Revenue | 468x | 407x | - | 1,469x | 9,243x | 2,757x |
| EV / Revenue | 411x | 343x | - | 1,454x | 9,488x | 2,673x |
| EV / EBITDA | -20x | -21.8x | -12.6x | -15.2x | -1.96x | -25.7x |
| EV / EBIT | -19.7x | -21.6x | -11.1x | -15.1x | -1.96x | -25.5x |
| EV / FCF | -3.79x | -4.72x | -5.13x | -18.9x | -2.82x | -7.49x |
| FCF Yield | -26.4% | -21.2% | -19.5% | -5.28% | -35.5% | -13.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.002599 | -0.002433 | -0.0037 | -0.005218 | -0.0426 | -0.002603 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.149 | 0.184 | - | 0.075 | 0.013 | 0.069 |
| EBITDA 1 | -3.065 | -2.898 | -4.35 | -7.187 | -62.96 | -7.182 |
| EBIT 1 | -3.103 | -2.925 | -4.94 | -7.233 | -63.03 | -7.24 |
| Net income 1 | -2.885 | -2.905 | -4.895 | -7.082 | -67.84 | -4.907 |
| Net Debt 1 | -8.447 | -11.78 | -14.53 | -1.086 | 3.191 | -5.789 |
| Reference price 2 | 0.0620 | 0.0600 | 0.0500 | 0.0740 | 0.0730 | 0.0920 |
| Nbr of stocks (in thousands) | 1,124,545 | 1,249,497 | 1,388,418 | 1,488,418 | 1,645,949 | 2,067,820 |
| Announcement Date | 9/22/20 | 9/17/21 | 9/29/22 | 9/25/23 | 9/30/24 | 9/25/25 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 537M | |
| 17.69x | 3.74x | 6.67x | 3.81% | 206B | |
| 10.91x | 2.65x | 5.72x | 5.37% | 156B | |
| 13.38x | 3.95x | 6.61x | 3.74% | 88.67B | |
| 12.4x | 0.4x | 5.75x | 3.02% | 80.26B | |
| 22.93x | 6.14x | 14.21x | -.--% | 59.7B | |
| 26.52x | 2.86x | 7.36x | 1.3% | 52.07B | |
| 15.55x | 3.06x | 6.41x | 0.64% | 29.34B | |
| 10.79x | 3.76x | 5.57x | 5.03% | 26.07B | |
| 12.79x | 4.52x | 7.93x | 4.28% | 23.78B | |
| Average | 15.89x | 3.45x | 7.36x | 3.02% | 72.26B | |
| Weighted average by Cap. | 15.68x | 3.29x | 7.02x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TVN Stock
- Valuation Tivan Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
