Valuation TechnipFMC plc

Stocks

Real-time Estimate Cboe BZX Other stock markets 13:15:46 2026-07-09 EDT			5-day change	1st Jan Change
70.32 ^USD	-0.09%		+5.36%	+57.82%

06-26	The Shovel Gets Pricier on Wall Street
06-26	Apple and OpenAI unsettle markets

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,668	5,442	8,770	12,312	18,025	28,065	-	-
Change	-	103.97%	61.15%	40.38%	46.41%	55.69%	-	-
Enterprise Value (EV) ¹	3,080	5,752	8,886	12,039	17,424	27,194	26,842	26,368
Change	-	86.73%	54.49%	35.49%	44.73%	56.08%	-1.3%	-1.77%
P/E	197x	-50.8x	168x	15.2x	19.4x	24x	20.4x	18x
PBR	0.78x	1.66x	2.88x	4.12x	5.56x	6.92x	5.88x	5.23x
PEG	-	0x	-1x	0x	1x	0.9x	1.2x	1.4x
Capitalization / Revenue	0.42x	0.81x	1.12x	1.36x	1.81x	2.64x	2.45x	2.32x
EV / Revenue	0.48x	0.86x	1.14x	1.33x	1.75x	2.56x	2.34x	2.18x
EV / EBITDA	5.31x	8.9x	10.8x	8.91x	9.55x	12.7x	11.2x	10.2x
EV / EBIT	15.8x	21.4x	20.1x	12.6x	12.6x	16x	13.7x	12.4x
EV / FCF	5.22x	29.6x	19x	17.7x	12x	20.4x	18.9x	17.1x
FCF Yield	19.1%	3.38%	5.26%	5.64%	8.31%	4.9%	5.3%	5.86%
Dividend per Share ²	-	-	0.1	0.2	0.2	0.1994	0.2104	0.2158
Rate of return	-	-	0.5%	0.69%	0.45%	0.28%	0.3%	0.31%
EPS ²	0.03	-0.24	0.12	1.91	2.3	2.937	3.453	3.911
Distribution rate	-	-	83.3%	10.5%	8.7%	6.79%	6.09%	5.52%
Net sales ¹	6,404	6,700	7,824	9,083	9,933	10,640	11,468	12,071
EBITDA ¹	580.4	646.5	819.6	1,351	1,824	2,142	2,402	2,582
EBIT ¹	195	269.3	441.8	958.4	1,382	1,703	1,954	2,131
Net income ¹	13.3	-107.2	56.2	842.9	963.9	1,186	1,333	1,447
Net Debt ¹	412	309.5	115.6	-272.5	-601.9	-870.2	-1,223	-1,697
Reference price ²	5.92	12.19	20.14	28.94	44.56	70.39	70.39	70.39
Nbr of stocks (in thousands)	450,700	446,440	435,460	425,415	404,520	398,702	-	-
Announcement Date	2/23/22	2/23/23	2/22/24	2/27/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECHNIPFMC PLC	23.96x	2.56x	12.7x	0.28%	28.06B
SLB N.V.	18.4x	2.14x	9.75x	2.48%	70.91B
BAKER HUGHES COMPANY	21.15x	2.06x	11.5x	1.62%	57.12B
HALLIBURTON COMPANY	14.89x	1.52x	8.26x	1.97%	29.21B
SAIPEM SPA	20.27x	0.54x	4.34x	3.66%	10.06B
KODIAK GAS SERVICES, INC.	34.19x	6.42x	11.61x	2.87%	6.94B
ARCHROCK, INC.	21.33x	5.93x	10.31x	2.32%	6.93B
NOV INC.	23.52x	0.8x	7.6x	1.88%	6.73B
SBM OFFSHORE N.V.	7.74x	1.38x	5.37x	3.42%	6.32B
WEATHERFORD INTERNATIONAL PLC	14.75x	1.35x	6.35x	1.3%	6.04B
Average	20.02x	2.47x	8.78x	2.18%	22.83B
Weighted average by Cap.	19.73x	2.19x	9.92x	1.97%