Valuation TechnipFMC plc

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-06-30 EDT			5-day change	1st Jan Change
66.30 ^USD	+1.64%		+0.24%	+48.79%

06-26	The Shovel Gets Pricier on Wall Street
06-26	Apple and OpenAI unsettle markets

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,668	5,442	8,770	12,312	18,025	26,434	-	-
Change	-	103.97%	61.15%	40.38%	46.41%	46.65%	-	-
Enterprise Value (EV) ¹	3,080	5,752	8,886	12,039	17,424	25,562	25,211	24,737
Change	-	86.73%	54.49%	35.49%	44.73%	46.71%	-1.37%	-1.88%
P/E	197x	-50.8x	168x	15.2x	19.4x	22.6x	19.2x	17x
PBR	0.78x	1.66x	2.88x	4.12x	5.56x	6.52x	5.55x	4.97x
PEG	-	0x	-1x	0x	1x	0.8x	1.1x	1.3x
Capitalization / Revenue	0.42x	0.81x	1.12x	1.36x	1.81x	2.48x	2.3x	2.19x
EV / Revenue	0.48x	0.86x	1.14x	1.33x	1.75x	2.4x	2.2x	2.05x
EV / EBITDA	5.31x	8.9x	10.8x	8.91x	9.55x	11.9x	10.5x	9.56x
EV / EBIT	15.8x	21.4x	20.1x	12.6x	12.6x	15x	12.9x	11.6x
EV / FCF	5.22x	29.6x	19x	17.7x	12x	19.2x	17.7x	16x
FCF Yield	19.1%	3.38%	5.26%	5.64%	8.31%	5.21%	5.65%	6.24%
Dividend per Share ²	-	-	0.1	0.2	0.2	0.1994	0.2104	0.2158
Rate of return	-	-	0.5%	0.69%	0.45%	0.3%	0.32%	0.33%
EPS ²	0.03	-0.24	0.12	1.91	2.3	2.936	3.45	3.903
Distribution rate	-	-	83.3%	10.5%	8.7%	6.79%	6.1%	5.53%
Net sales ¹	6,404	6,700	7,824	9,083	9,933	10,639	11,469	12,078
EBITDA ¹	580.4	646.5	819.6	1,351	1,824	2,143	2,404	2,588
EBIT ¹	195	269.3	441.8	958.4	1,382	1,703	1,956	2,137
Net income ¹	13.3	-107.2	56.2	842.9	963.9	1,186	1,333	1,447
Net Debt ¹	412	309.5	115.6	-272.5	-601.9	-871.9	-1,223	-1,697
Reference price ²	5.92	12.19	20.14	28.94	44.56	66.30	66.30	66.30
Nbr of stocks (in thousands)	450,700	446,440	435,460	425,415	404,520	398,702	-	-
Announcement Date	2/23/22	2/23/23	2/22/24	2/27/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECHNIPFMC PLC	22.21x	2.36x	11.73x	0.31%	26.01B
SLB N.V.	17.74x	2.1x	9.45x	2.54%	69.34B
BAKER HUGHES COMPANY	20.77x	2.01x	11.39x	1.66%	55.86B
HALLIBURTON COMPANY	14.54x	1.49x	8.11x	2%	28.48B
SAIPEM SPA	18.82x	0.51x	4.05x	3.82%	9.42B
KODIAK GAS SERVICES, INC.	36.06x	6.72x	12.13x	2.7%	7.39B
ARCHROCK, INC.	21.81x	6.03x	10.48x	2.27%	7.09B
NOV INC.	23.19x	0.79x	7.52x	1.91%	6.61B
WEATHERFORD INTERNATIONAL PLC	14.03x	1.28x	6.02x	1.35%	5.82B
SBM OFFSHORE N.V.	7.13x	1.38x	5.18x	3.66%	5.91B
Average	19.63x	2.47x	8.61x	2.22%	22.19B
Weighted average by Cap.	19.18x	2.16x	9.67x	2.02%