Company Valuation: TechnipFMC plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,668 5,442 8,770 12,312 18,025 27,322 - -
Change - 103.97% 61.15% 40.38% 46.41% 51.58% - -
Enterprise Value (EV) 1 3,080 5,752 8,886 12,039 17,424 26,578 26,316 25,880
Change - 86.73% 54.49% 35.49% 44.73% 52.54% -0.99% -1.66%
P/E 197x -50.8x 168x 15.2x 19.4x 22.6x 19.4x 17.3x
PBR 0.78x 1.66x 2.88x 4.12x 5.56x 7.05x 5.97x 5.49x
PEG - 0x -1x 0x 1x 0.7x 1.2x 1.5x
Capitalization / Revenue 0.42x 0.81x 1.12x 1.36x 1.81x 2.54x 2.39x 2.28x
EV / Revenue 0.48x 0.86x 1.14x 1.33x 1.75x 2.47x 2.3x 2.16x
EV / EBITDA 5.31x 8.9x 10.8x 8.91x 9.55x 12.2x 10.9x 9.96x
EV / EBIT 15.8x 21.4x 20.1x 12.6x 12.6x 15.2x 13.3x 12x
EV / FCF 5.22x 29.6x 19x 17.7x 12x 19.2x 18.2x 16.9x
FCF Yield 19.1% 3.38% 5.26% 5.64% 8.31% 5.21% 5.5% 5.93%
Dividend per Share 2 - - 0.1 0.2 0.2 0.1997 0.2105 0.2186
Rate of return - - 0.5% 0.69% 0.45% 0.29% 0.3% 0.31%
EPS 2 0.03 -0.24 0.12 1.91 2.3 3.09 3.604 4.034
Distribution rate - - 83.3% 10.5% 8.7% 6.46% 5.84% 5.42%
Net sales 1 6,404 6,700 7,824 9,083 9,933 10,746 11,430 11,990
EBITDA 1 580.4 646.5 819.6 1,351 1,824 2,177 2,414 2,597
EBIT 1 195 269.3 441.8 958.4 1,382 1,750 1,974 2,150
Net income 1 13.3 -107.2 56.2 842.9 963.9 1,254 1,386 1,494
Net Debt 1 412 309.5 115.6 -272.5 -601.9 -743.8 -1,006 -1,442
Reference price 2 5.92 12.19 20.14 28.94 44.56 69.86 69.86 69.86
Nbr of stocks (in thousands) 450,700 446,440 435,460 425,415 404,520 392,164 - -
Announcement Date 2/23/22 2/23/23 2/22/24 2/27/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
22.55x2.47x12.21x0.29% 27.32B
20.47x2.2x10.06x2.37% 73.47B
19.12x2.32x13.12x1.67% 55.29B
15.66x2.16x9.44x4.74% 29.87B
13.79x1.47x8.04x2.04% 27.91B
24.83x4.07x15.88x1.15% 13.01B
13.63x1.3x5.45x3.61% 10.54B
32.5x0.54x4.74x3.59% 10.02B
21.25x0.79x6.93x2.12% 6.75B
6.72x1.39x5.42x3.1% 6.62B
Average 19.05x 1.87x 9.13x 2.47% 26.08B
Weighted average by Cap. 19.21x 2.11x 10.35x 2.29%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TechnipFMC plc

Historical PBR trend

Valuation ratios - PBR - TechnipFMC plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TechnipFMC plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TechnipFMC plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - TechnipFMC plc
  1. Stock Market
  2. Stocks
  3. FTI Stock
  4. Valuation TechnipFMC plc