Valuation TechnipFMC plc

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-15 EDT			5-day change	1st Jan Change
72.27 ^USD	-3.08%		+2.67%	+62.19%

06-26	The Shovel Gets Pricier on Wall Street
06-26	Apple and OpenAI unsettle markets

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,668	5,442	8,770	12,312	18,025	28,814	-	-
Change	-	103.97%	61.15%	40.38%	46.41%	59.85%	-	-
Enterprise Value (EV) ¹	3,080	5,752	8,886	12,039	17,424	27,944	27,591	27,117
Change	-	86.73%	54.49%	35.49%	44.73%	60.38%	-1.26%	-1.72%
P/E	197x	-50.8x	168x	15.2x	19.4x	24.6x	20.9x	18.4x
PBR	0.78x	1.66x	2.88x	4.12x	5.56x	7.1x	6.04x	5.37x
PEG	-	0x	-1x	0x	1x	0.9x	1.2x	1.4x
Capitalization / Revenue	0.42x	0.81x	1.12x	1.36x	1.81x	2.71x	2.51x	2.39x
EV / Revenue	0.48x	0.86x	1.14x	1.33x	1.75x	2.63x	2.4x	2.25x
EV / EBITDA	5.31x	8.9x	10.8x	8.91x	9.55x	13x	11.5x	10.5x
EV / EBIT	15.8x	21.4x	20.1x	12.6x	12.6x	16.4x	14.1x	12.8x
EV / FCF	5.22x	29.6x	19x	17.7x	12x	21x	19.4x	17.5x
FCF Yield	19.1%	3.38%	5.26%	5.64%	8.31%	4.77%	5.16%	5.7%
Dividend per Share ²	-	-	0.1	0.2	0.2	0.1994	0.2104	0.2142
Rate of return	-	-	0.5%	0.69%	0.45%	0.28%	0.29%	0.3%
EPS ²	0.03	-0.24	0.12	1.91	2.3	2.937	3.456	3.92
Distribution rate	-	-	83.3%	10.5%	8.7%	6.79%	6.09%	5.46%
Net sales ¹	6,404	6,700	7,824	9,083	9,933	10,641	11,473	12,041
EBITDA ¹	580.4	646.5	819.6	1,351	1,824	2,142	2,404	2,577
EBIT ¹	195	269.3	441.8	958.4	1,382	1,701	1,954	2,126
Net income ¹	13.3	-107.2	56.2	842.9	963.9	1,186	1,334	1,449
Net Debt ¹	412	309.5	115.6	-272.5	-601.9	-870.2	-1,223	-1,697
Reference price ²	5.92	12.19	20.14	28.94	44.56	72.27	72.27	72.27
Nbr of stocks (in thousands)	450,700	446,440	435,460	425,415	404,520	398,702	-	-
Announcement Date	2/23/22	2/23/23	2/22/24	2/27/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECHNIPFMC PLC	24.61x	2.63x	13.05x	0.28%	28.81B
SLB N.V.	19.07x	2.15x	9.83x	2.47%	71.09B
BAKER HUGHES COMPANY	21.02x	2.04x	11.39x	1.63%	56.8B
HALLIBURTON COMPANY	14.99x	1.53x	8.3x	1.95%	29.45B
SAIPEM SPA	19.25x	0.51x	4.12x	3.84%	9.6B
NOV INC.	24.34x	0.83x	7.86x	1.95%	6.96B
KODIAK GAS SERVICES, INC.	33.47x	6.33x	11.36x	2.96%	6.71B
ARCHROCK, INC.	20.21x	5.7x	9.89x	2.45%	6.57B
SBM OFFSHORE N.V.	7.59x	1.33x	5.33x	3.45%	6.17B
WEATHERFORD INTERNATIONAL PLC	14.59x	1.31x	6.23x	1.33%	5.87B
Average	19.91x	2.44x	8.74x	2.23%	22.8B
Weighted average by Cap.	19.93x	2.18x	9.96x	1.97%