|
End-of-day quote
Thailand S.E.
2026-08-19
|
5-day change | 1st Jan Change | ||
| 6.250 THB | -0.79% |
|
+12.61% | +73.61% |
Company Valuation: Symphony Communication
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,667 | 3,383 | 3,578 | 1,561 | 2,710 | - |
| Change | - | 26.83% | 5.77% | -56.36% | 73.61% | - |
| Enterprise Value (EV) | 2,667 | 3,781 | 4,031 | 2,393 | 2,710 | 2,710 |
| Change | - | 41.79% | 6.61% | -40.65% | 13.28% | 0% |
| P/E | 16.6x | 12.8x | 17.6x | 12.9x | 15.6x | 13.3x |
| PBR | - | 1.16x | 1.17x | 0.5x | - | - |
| PEG | - | 0.2x | -0.8x | -0.3x | 0.4x | 0.8x |
| Capitalization / Revenue | - | 1.74x | 1.76x | 0.74x | 1.22x | 1.16x |
| EV / Revenue | - | 0x | 0x | 0x | 1.22x | 1.16x |
| EV / EBITDA | - | 0x | 0x | 0x | 3.44x | 3.23x |
| EV / EBIT | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1176 | 0.1589 | 0.0973 | 0.14 | 0.16 |
| Rate of return | - | 1.51% | 1.93% | 2.7% | 2.24% | 2.56% |
| EPS 2 | 0.37 | 0.61 | 0.47 | 0.28 | 0.4 | 0.47 |
| Distribution rate | - | 19.3% | 33.8% | 34.8% | 35% | 34% |
| Net sales 1 | - | 1,941 | 2,036 | 2,101 | 2,215 | 2,344 |
| EBITDA 1 | - | 728.8 | 728.5 | 695.6 | 787 | 840 |
| EBIT | - | 286.8 | 267.1 | 183.3 | - | - |
| Net income 1 | 162.1 | 264.6 | 205.6 | 120.5 | 175 | 203 |
| Net Debt | - | 398.9 | 453.8 | 831.4 | - | - |
| Reference price 2 | 6.150 | 7.800 | 8.250 | 3.600 | 6.250 | 6.250 |
| Nbr of stocks (in thousands) | 433,655 | 433,655 | 433,655 | 433,655 | 433,655 | - |
| Announcement Date | 2/27/23 | 2/27/24 | 2/28/25 | 2/28/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 15.75x | - | - | 2.22% | 82.52M | ||
| 11.6x | 1.36x | 4.26x | 6.82% | 230B | ||
| 10.69x | 2.54x | 6.72x | 5.82% | 202B | ||
| 13.92x | 2.23x | 5.73x | 3.91% | 160B | ||
| 12.03x | 0.91x | 3.46x | 6.52% | 83.89B | ||
| 12.78x | 1.81x | 7.72x | 3.31% | 81.82B | ||
| 11.89x | 1.82x | 4.59x | 2.73% | 71.05B | ||
| 15.36x | 2.68x | 8.39x | 5.05% | 58.12B | ||
| 23.84x | 5.39x | 19.69x | 4.39% | 56.69B | ||
| 16.1x | 2.83x | 6.33x | 4.31% | 52.09B | ||
| Average | 14.40x | 2.40x | 7.43x | 4.51% | 99.61B | |
| Weighted average by Cap. | 13.09x | 2.15x | 6.46x | 5.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYMC Stock
- Valuation Symphony Communication
Select your edition
All financial news and data tailored to specific country editions
















