|
End-of-day quote
Thailand S.E.
2026-09-09
|
5-day change | 1st Jan Change | ||
| 6.350 THB | -1.55% |
|
+1.60% | +76.39% |
Company Valuation: Symphony Communication
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,667 | 3,383 | 3,578 | 1,561 | 2,754 | - |
| Change | - | 26.83% | 5.77% | -56.36% | 76.39% | - |
| Enterprise Value (EV) | 2,667 | 3,781 | 4,031 | 2,393 | 2,754 | 2,754 |
| Change | - | 41.79% | 6.61% | -40.65% | 15.09% | 0% |
| P/E | 16.6x | 12.8x | 17.6x | 12.9x | 14.4x | 11.8x |
| PBR | - | 1.16x | 1.17x | 0.5x | - | - |
| PEG | - | 0.2x | -0.8x | -0.3x | 0.3x | 0.5x |
| Capitalization / Revenue | - | 1.74x | 1.76x | 0.74x | 1.17x | 1.08x |
| EV / Revenue | - | 0x | 0x | 0x | 1.17x | 1.08x |
| EV / EBITDA | - | 0x | 0x | 0x | 3.44x | 3.15x |
| EV / EBIT | - | 0x | 0x | 0x | 9.83x | 8.27x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1176 | 0.1589 | 0.0973 | 0.15 | 0.19 |
| Rate of return | - | 1.51% | 1.93% | 2.7% | 2.36% | 2.99% |
| EPS 2 | 0.37 | 0.61 | 0.47 | 0.28 | 0.44 | 0.54 |
| Distribution rate | - | 19.3% | 33.8% | 34.8% | 34.1% | 35.2% |
| Net sales 1 | - | 1,941 | 2,036 | 2,101 | 2,359 | 2,552 |
| EBITDA 1 | - | 728.8 | 728.5 | 695.6 | 801 | 873 |
| EBIT 1 | - | 286.8 | 267.1 | 183.3 | 280 | 333 |
| Net income 1 | 162.1 | 264.6 | 205.6 | 120.5 | 192 | 235 |
| Net Debt | - | 398.9 | 453.8 | 831.4 | - | - |
| Reference price 2 | 6.150 | 7.800 | 8.250 | 3.600 | 6.350 | 6.350 |
| Nbr of stocks (in thousands) | 433,655 | 433,655 | 433,655 | 433,655 | 433,655 | - |
| Announcement Date | 2/27/23 | 2/27/24 | 2/28/25 | 2/28/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.66x | - | - | 2.33% | 85.02M | |
| 11.21x | 1.31x | 4.17x | 7.04% | 222B | |
| 11.1x | 2.6x | 6.87x | 5.6% | 209B | |
| 13.74x | 2.21x | 5.67x | 3.99% | 158B | |
| 13.56x | 1.84x | 7.87x | 3.11% | 90.82B | |
| 11.97x | 0.91x | 3.41x | 6.47% | 81.09B | |
| 11.56x | 1.77x | 4.49x | 2.83% | 69.08B | |
| 24.46x | 5.5x | 20.12x | 4.46% | 58.6B | |
| 15.43x | 2.7x | 8.43x | 5.03% | 58.37B | |
| 15.88x | 2.79x | 6.26x | 4.37% | 51.38B | |
| Average | 14.36x | 2.40x | 7.48x | 4.52% | 99.88B | |
| Weighted average by Cap. | 13.15x | 2.17x | 6.56x | 5.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYMC Stock
- Valuation Symphony Communication
Select your edition
All financial news and data tailored to specific country editions
