Valuation Symphony Communication

Stocks

End-of-day quote Thailand S.E. 2026-10-26			5-day change	1st Jan Change
6.600 ^THB	-1.49%		+1.54%	+83.33%

09-15	Symphony Communication Public Company Limited Announces Board and Committee Changes, Effective September 15, 2026	CI
08-14	Symphony Communication Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,667	3,383	3,578	1,561	2,862	-
Change	-	26.83%	5.77%	-56.36%	83.33%	-
Enterprise Value (EV)	2,667	3,781	4,031	2,393	2,862	2,862
Change	-	41.79%	6.61%	-40.65%	19.63%	0%
P/E	16.6x	12.8x	17.6x	12.9x	15x	12.2x
PBR	-	1.16x	1.17x	0.5x	-	-
PEG	-	0.2x	-0.8x	-0.3x	0.3x	0.5x
Capitalization / Revenue	-	1.74x	1.76x	0.74x	1.21x	1.12x
EV / Revenue	-	0x	0x	0x	1.21x	1.12x
EV / EBITDA	-	0x	0x	0x	3.57x	3.28x
EV / EBIT	-	0x	0x	0x	10.2x	8.59x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.1176	0.1589	0.0973	0.15	0.19
Rate of return	-	1.51%	1.93%	2.7%	2.27%	2.88%
EPS ²	0.37	0.61	0.47	0.28	0.44	0.54
Distribution rate	-	19.3%	33.8%	34.8%	34.1%	35.2%
Net sales ¹	-	1,941	2,036	2,101	2,359	2,552
EBITDA ¹	-	728.8	728.5	695.6	801	873
EBIT ¹	-	286.8	267.1	183.3	280	333
Net income ¹	162.1	264.6	205.6	120.5	192	235
Net Debt	-	398.9	453.8	831.4	-	-
Reference price ²	6.150	7.800	8.250	3.600	6.600	6.600
Nbr of stocks (in thousands)	433,655	433,655	433,655	433,655	433,655	-
Announcement Date	2/27/23	2/27/24	2/28/25	2/28/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYMPHONY COMMUNICATION	15.23x	-	-	2.24%	86.04M
VERIZON COMMUNICATIONS, INC.	9.91x	2.43x	6.4x	6.32%	186B
DEUTSCHE TELEKOM AG	12.12x	2.06x	5.31x	4.44%	136B
NTT, INC.	13.65x	1.87x	8.15x	3.06%	90.77B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.62x	2.04x	5.13x	2.42%	73.45B
SAUDI TELECOM COMPANY	13.97x	2.52x	7.87x	5.48%	53.56B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.17x	5.11x	18.65x	4.92%	52.47B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.05x	2.63x	5.81x	4.54%	49.34B
SWISSCOM AG	25.67x	3.44x	7.55x	3.94%	42.98B
ORANGE	9.34x	1.72x	5.18x	5.54%	42.28B
Average	14.97x	2.65x	7.78x	4.29%	72.67B
Weighted average by Cap.	13.53x	2.48x	7.24x	4.7%