Financials Symphony Communication

Equities

SYMC

TH1044010003

Integrated Telecommunications Services

End-of-day quote Thailand S.E. 18:00:00 2024-05-09 EDT 5-day change 1st Jan Change
9.5 THB -2.56% Intraday chart for Symphony Communication +2.15% +21.79%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 2,667 3,383 4,120 -
Enterprise Value (EV) 1 2,667 3,383 4,485 4,220
P/E ratio 16.6 x 12.8 x 15.3 x 12.8 x
Yield - - 1.58% 2%
Capitalization / Revenue - 1.74 x 1.85 x 1.64 x
EV / Revenue - 1.74 x 2.02 x 1.68 x
EV / EBITDA - 4.64 x 6.14 x 5.21 x
EV / FCF - - 15.5 x 12.7 x
FCF Yield - - 6.47% 7.89%
Price to Book - - 1.32 x 1.22 x
Nbr of stocks (in thousands) 433,655 433,655 433,655 -
Reference price 2 6.150 7.800 9.500 9.500
Announcement Date 23-02-27 24-02-27 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 1,941 2,225 2,509
EBITDA 1 - 728.8 730 810
EBIT 1 - 286.8 347 410
Operating Margin - 14.78% 15.6% 16.34%
Earnings before Tax (EBT) 1 - - 335 403
Net income 1 162.1 264.6 268 323
Net margin - 13.64% 12.04% 12.87%
EPS 2 0.3700 0.6100 0.6200 0.7400
Free Cash Flow 1 - - 290 333
FCF margin - - 13.03% 13.27%
FCF Conversion (EBITDA) - - 39.73% 41.11%
FCF Conversion (Net income) - - 108.21% 103.1%
Dividend per Share 2 - - 0.1500 0.1900
Announcement Date 23-02-27 24-02-27 - -
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt 1 - - 365 100
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - - 0.5 x 0.1235 x
Free Cash Flow 1 - - 290 333
ROE (net income / shareholders' equity) - - 8.9% 10%
ROA (Net income/ Total Assets) - - 6.3% 7.5%
Assets 1 - - 4,254 4,307
Book Value Per Share 2 - - 7.200 7.790
Cash Flow per Share - - - -
Capex 1 - - 400 350
Capex / Sales - - 17.98% 13.95%
Announcement Date 23-02-27 24-02-27 - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
9.5 THB
Average target price
12.6 THB
Spread / Average Target
+32.63%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SYMC Stock
  4. Financials Symphony Communication
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW