End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
9.5 THB | -2.56% | +2.15% | +21.79% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 2,667 | 3,383 | 4,120 | - |
Enterprise Value (EV) 1 | 2,667 | 3,383 | 4,485 | 4,220 |
P/E ratio | 16.6 x | 12.8 x | 15.3 x | 12.8 x |
Yield | - | - | 1.58% | 2% |
Capitalization / Revenue | - | 1.74 x | 1.85 x | 1.64 x |
EV / Revenue | - | 1.74 x | 2.02 x | 1.68 x |
EV / EBITDA | - | 4.64 x | 6.14 x | 5.21 x |
EV / FCF | - | - | 15.5 x | 12.7 x |
FCF Yield | - | - | 6.47% | 7.89% |
Price to Book | - | - | 1.32 x | 1.22 x |
Nbr of stocks (in thousands) | 433,655 | 433,655 | 433,655 | - |
Reference price 2 | 6.150 | 7.800 | 9.500 | 9.500 |
Announcement Date | 23-02-27 | 24-02-27 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 1,941 | 2,225 | 2,509 |
EBITDA 1 | - | 728.8 | 730 | 810 |
EBIT 1 | - | 286.8 | 347 | 410 |
Operating Margin | - | 14.78% | 15.6% | 16.34% |
Earnings before Tax (EBT) 1 | - | - | 335 | 403 |
Net income 1 | 162.1 | 264.6 | 268 | 323 |
Net margin | - | 13.64% | 12.04% | 12.87% |
EPS 2 | 0.3700 | 0.6100 | 0.6200 | 0.7400 |
Free Cash Flow 1 | - | - | 290 | 333 |
FCF margin | - | - | 13.03% | 13.27% |
FCF Conversion (EBITDA) | - | - | 39.73% | 41.11% |
FCF Conversion (Net income) | - | - | 108.21% | 103.1% |
Dividend per Share 2 | - | - | 0.1500 | 0.1900 |
Announcement Date | 23-02-27 | 24-02-27 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt 1 | - | - | 365 | 100 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 0.5 x | 0.1235 x |
Free Cash Flow 1 | - | - | 290 | 333 |
ROE (net income / shareholders' equity) | - | - | 8.9% | 10% |
ROA (Net income/ Total Assets) | - | - | 6.3% | 7.5% |
Assets 1 | - | - | 4,254 | 4,307 |
Book Value Per Share 2 | - | - | 7.200 | 7.790 |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | - | 400 | 350 |
Capex / Sales | - | - | 17.98% | 13.95% |
Announcement Date | 23-02-27 | 24-02-27 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+21.79% | 112M | |
+14.20% | 207B | |
+7.16% | 170B | |
+1.01% | 117B | |
-5.80% | 87.54B | |
+19.52% | 72.29B | |
+8.13% | 62.8B | |
-5.07% | 51.1B | |
-14.56% | 39.73B | |
-29.11% | 39.69B |
- Stock Market
- Equities
- SYMC Stock
- Financials Symphony Communication