Company Valuation: Strategic Minerals Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10.43 8.189 6.073 2.568 6.31 45.44
Change - -21.46% -25.85% -57.71% 145.72% 620.19%
Enterprise Value (EV) 1 9.674 8.3 6.319 2.946 6.795 45.52
Change - -14.2% -23.87% -53.38% 130.65% 570.02%
P/E 40.5x 41.9x 60.2x -0.22x 4.84x -184x
PBR 0.77x 0.59x 0.47x 0.67x 1.27x 6.4x
PEG - -1.5x -1.2x 0x -0x 2x
Capitalization / Revenue 3.45x 3.14x 2.48x 1.63x 1.33x 10.7x
EV / Revenue 3.2x 3.18x 2.58x 1.87x 1.43x 10.8x
EV / EBITDA 25.2x 25.1x 15.6x 7.01x 3.13x 57.8x
EV / EBIT 26.2x 29.7x 16.2x -20.9x 3.16x 59.4x
EV / FCF 19.7x -27.9x 16.3x 2.55x 7.08x 40.2x
FCF Yield 5.07% -3.58% 6.13% 39.3% 14.1% 2.49%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000135 0.000097 0.00005 -0.005766 0.000647 -0.000104
Distribution rate - - - - - -
Net sales 1 3.025 2.611 2.446 1.577 4.745 4.231
EBITDA 1 0.384 0.331 0.406 0.42 2.168 0.788
EBIT 1 0.369 0.279 0.39 -0.141 2.15 0.766
Net income 1 0.214 0.156 0.084 -9.189 1.305 -0.148
Net Debt 1 -0.753 0.111 0.246 0.378 0.485 0.084
Reference price 2 0.0055 0.0041 0.0030 0.0013 0.0031 0.0192
Nbr of stocks (in thousands) 1,909,298 2,015,965 2,015,965 2,015,965 2,015,965 2,369,298
Announcement Date 7/1/21 6/23/22 6/22/23 6/20/24 6/19/25 5/20/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 181M
13.36x1.47x7.67x0.92% 55.27B
16.54x0.94x7.58x0.85% 55.09B
13.68x1.49x8.81x0.93% 32.78B
36.72x7.03x23.91x0.17% 24.4B
13.07x1.16x7.04x2.3% 23.82B
12.08x0.77x7.38x3.66% 21.68B
11.22x0.53x5.15x3.17% 16.92B
13.83x4.12x10.73x0.05% 10.97B
13.1x0.87x6.54x2.92% 10.24B
Average 15.96x 2.04x 9.42x 1.66% 25.13B
Weighted average by Cap. 16.10x 1.83x 9.21x 1.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SML Stock
  4. Valuation Strategic Minerals Plc