Valuation Strategic Minerals Plc

Stocks

Market Closed - London S.E. 11:35:25 2026-09-15 EDT			5-day change	1st Jan Change
4.750 ^GBX	-1.04%		-5.00%	+233.33%

09-14	Strategic Minerals Provides First Results from Infill Drilling Programme At Redmoor Tungsten-Tin-Copper Project	CI
09-07	Strategic Minerals Extends Access to Cobre Magnetite Stockpile in New Mexico to March 2031	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.43	8.189	6.073	2.568	6.31	45.44
Change	-	-21.46%	-25.85%	-57.71%	145.72%	620.19%
Enterprise Value (EV) ¹	9.674	8.3	6.319	2.946	6.795	45.52
Change	-	-14.2%	-23.87%	-53.38%	130.65%	570.02%
P/E	40.5x	41.9x	60.2x	-0.22x	4.84x	-184x
PBR	0.77x	0.59x	0.47x	0.67x	1.27x	6.4x
PEG	-	-1.5x	-1.2x	0x	-0x	2x
Capitalization / Revenue	3.45x	3.14x	2.48x	1.63x	1.33x	10.7x
EV / Revenue	3.2x	3.18x	2.58x	1.87x	1.43x	10.8x
EV / EBITDA	25.2x	25.1x	15.6x	7.01x	3.13x	57.8x
EV / EBIT	26.2x	29.7x	16.2x	-20.9x	3.16x	59.4x
EV / FCF	19.7x	-27.9x	16.3x	2.55x	7.08x	40.2x
FCF Yield	5.07%	-3.58%	6.13%	39.3%	14.1%	2.49%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000135	0.000097	0.00005	-0.005766	0.000647	-0.000104
Distribution rate	-	-	-	-	-	-
Net sales ¹	3.025	2.611	2.446	1.577	4.745	4.231
EBITDA ¹	0.384	0.331	0.406	0.42	2.168	0.788
EBIT ¹	0.369	0.279	0.39	-0.141	2.15	0.766
Net income ¹	0.214	0.156	0.084	-9.189	1.305	-0.148
Net Debt ¹	-0.753	0.111	0.246	0.378	0.485	0.084
Reference price ²	0.0055	0.0041	0.0030	0.0013	0.0031	0.0192
Nbr of stocks (in thousands)	1,909,298	2,015,965	2,015,965	2,015,965	2,015,965	2,369,298
Announcement Date	7/1/21	6/23/22	6/22/23	6/20/24	6/19/25	5/20/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STRATEGIC MINERALS PLC	-	-	-	-	181M
NUCOR CORPORATION	13.75x	1.54x	7.91x	0.87%	58.72B
ARCELORMITTAL	16.52x	0.93x	7.57x	0.86%	55.05B
STEEL DYNAMICS, INC.	13.69x	1.54x	8.8x	0.89%	34.29B
TATA STEEL LIMITED	13.13x	1.17x	7.06x	2.29%	23.87B
NIPPON STEEL CORPORATION	12.02x	0.77x	6.89x	3.56%	22.84B
CARPENTER TECHNOLOGY CORPORATION	30.97x	5.93x	20.18x	0.2%	20.58B
POSCO HOLDINGS INC.	12.11x	0.56x	5.49x	2.96%	18.42B
THYSSENKRUPP AG	-21.04x	0.15x	3.43x	0.99%	10.89B
LLOYDS METALS AND ENERGY LIMITED	13.26x	3.98x	10.36x	0.06%	10.49B
Average	11.60x	1.84x	8.63x	1.41%	25.53B
Weighted average by Cap.	13.89x	1.63x	8.51x	1.31%