|
Market Closed -
OTC Markets
11:45:15 2025-11-25 EST
|
5-day change | 1st Jan Change | ||
| 2.970 USD | +35.00% |
|
-.--% | - |
| 25-07-31 | SMN Corporation Reports Earnings Results for the First Quarter Ended June 30, 2025 | CI |
| 24-09-29 | YRGLM Inc. completed the acquisition of Ruby Groupe, Inc. from SMN Corporation. | CI |
Company Valuation: SMN Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9,961 | 8,031 | 6,644 | 5,816 | 5,763 | 5,661 |
| Change | - | -19.37% | -17.27% | -12.47% | -0.91% | -1.77% |
| Enterprise Value (EV) 1 | 9,648 | 7,461 | 5,523 | 4,622 | 3,362 | 2,537 |
| Change | - | -22.67% | -25.97% | -16.32% | -27.27% | -24.54% |
| P/E | -261x | -34.9x | -55.2x | -5.65x | 19.8x | 13x |
| PBR | 2.19x | 1.84x | 1.42x | 1.59x | 1.45x | 1.28x |
| PEG | - | -0x | 1.1x | -0x | -0x | 0.3x |
| Capitalization / Revenue | 0.82x | 0.6x | 0.58x | 0.62x | 0.5x | 0.46x |
| EV / Revenue | 0.8x | 0.56x | 0.48x | 0.5x | 0.29x | 0.21x |
| EV / EBITDA | 10.3x | 7.39x | 6.61x | 4.93x | 4.26x | 2.34x |
| EV / EBIT | 31.7x | 58.3x | 307x | 45.3x | 14.1x | 4.52x |
| EV / FCF | -28.7x | 30.4x | 34.7x | 55.2x | 3.61x | 3.97x |
| FCF Yield | -3.49% | 3.29% | 2.88% | 1.81% | 27.7% | 25.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.932 | -17.39 | -8.29 | -70.75 | 19.98 | 29.69 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 12,115 | 13,363 | 11,442 | 9,336 | 11,640 | 12,348 |
| EBITDA 1 | 933 | 1,009 | 836 | 937 | 790 | 1,082 |
| EBIT 1 | 304 | 128 | 18 | 102 | 239 | 561 |
| Net income 1 | -38 | -228 | -117 | -1,028 | 291 | 434 |
| Net Debt 1 | -313 | -570 | -1,121 | -1,194 | -2,401 | -3,124 |
| Reference price 2 | 766.00 | 607.00 | 458.00 | 400.00 | 395.00 | 387.00 |
| Nbr of stocks (in thousands) | 13,004 | 13,231 | 14,507 | 14,540 | 14,589 | 14,627 |
| Announcement Date | 6/24/21 | 6/23/22 | 6/23/23 | 6/26/24 | 6/20/25 | 6/24/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.24x | 4.07x | 9.41x | 1.34% | 506B | |
| 19.91x | 5.9x | 17.73x | -.--% | 297B | |
| 21.45x | 2.49x | 12.67x | -.--% | 142B | |
| 3.2x | 88.24x | 2.46x | 0.13% | 115B | |
| 36.73x | 4.29x | 28x | -.--% | 105B | |
| 28.15x | 5.43x | 15.26x | -.--% | 88.19B | |
| 10.07x | 7.23x | 86.88x | 0.68% | 86.09B | |
| 73.2x | 4.32x | 20.58x | -.--% | 82.01B | |
| 7.52x | 2.87x | 59.42x | 0.8% | 32.37B | |
| Average | 23.94x | 13.87x | 28.05x | 0.33% | 161.47B | |
| Weighted average by Cap. | 20.98x | 11.21x | 18.91x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6185 Stock
- SMNOF Stock
- Valuation SMN Corporation
Select your edition
All financial news and data tailored to specific country editions
