Valuation Silver Acadia Exploration Inc.

Stocks

End-of-day quote Canadian Securities Exchange 2026-11-11			5-day change	1st Jan Change
0.1300 ^CAD	+4.00%		0.00%	-53.57%

09-15	Silver Acadia Exploration Reports Final Phase 1 Drill Results and Highlights Broader Mineralized System At Nicholas-Denys Silver Project	CI
07-22	Silver Acadia Exploration Inc. Reports Additional High-Grade Silver-Gold Results and Completes Geological Study for Future Drill Targets	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.298	16.86	7.316	6.245	4.371	4.84
Change	-	1,198.79%	-56.61%	-14.64%	-30%	10.71%
Enterprise Value (EV) ¹	2.053	15.63	7.399	4.838	4.934	5.726
Change	-	661.33%	-52.67%	-34.61%	1.98%	16.04%
P/E	-2.78x	-6.93x	-6.5x	-8.18x	-29.1x	-3.77x
PBR	0.43x	1.57x	0.74x	0.54x	0.39x	0.49x
PEG	-	-2.59x	0.1x	0.1x	0.4x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-4.94x	-23.5x	-13.9x	-	-	-14.8x
EV / EBIT	-4.94x	-15.4x	-8.39x	-10.6x	-10.3x	-5.25x
EV / FCF	-4.36x	-28.8x	-5.77x	-5.43x	-2.37x	32.5x
FCF Yield	-23%	-3.47%	-17.3%	-18.4%	-42.2%	3.08%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1617	-0.166	-0.0731	-0.0244	-0.004808	-0.0411
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.4153	-0.6648	-0.5311	-	-	-0.386
EBIT ¹	-0.4158	-1.016	-0.8824	-0.4549	-0.4785	-1.092
Net income ¹	-0.4463	-0.9566	-1.088	-0.6053	-0.5861	-1.283
Net Debt ¹	0.755	-1.229	0.0832	-1.406	0.5629	0.8861
Reference price ²	0.4500	1.1500	0.4750	0.2000	0.1400	0.1550
Nbr of stocks (in thousands)	2,885	14,662	15,401	31,224	31,224	31,224
Announcement Date	11/27/20	11/29/21	11/28/22	11/28/23	11/26/24	11/21/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SILVER ACADIA EXPLORATION INC.	-	-	-	-	6.81M
BHP GROUP LIMITED	16.15x	3.77x	6.84x	3.59%	210B
RIO TINTO PLC	10.79x	2.52x	5.62x	5.63%	146B
GRUPO MÉXICO, S.A.B. DE C.V.	13.28x	3.89x	6.4x	3.72%	93.72B
GLENCORE PLC	10.7x	0.36x	5.8x	3.42%	80.41B
SAUDI ARABIAN MINING COMPANY (MAADEN)	26.09x	5.8x	15.93x	-.--%	60.71B
ANGLO AMERICAN PLC	117.87x	3.1x	7.56x	1.18%	55.57B
TECK RESOURCES LIMITED	11.93x	2.91x	5.49x	0.55%	31.27B
HINDUSTAN ZINC LIMITED	11.53x	4.28x	7.22x	4.28%	26.09B
FRESNILLO PLC	11.48x	3.67x	5.55x	5.35%	24.66B
Average	25.54x	3.37x	7.38x	3.08%	73B
Weighted average by Cap.	22.19x	3.25x	7.15x	3.47%