Valuation Shutterstock, Inc. Boerse Muenchen

Stocks

Real-time Boerse Muenchen 10:44:17 2026-09-09 EDT			5-day change	1st Jan Change
4.326 ^EUR	-2.44%		-10.50%	-71.37%

09-08	Shutterstock, Inc. Announces Board Changes, Effective from September 8, 2026	CI
09-01	Getty Images Touches 52-Week Low After Interest-Payment Delay	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,597	4,083	1,888	1,724	1,058	678.4
Change	-	57.22%	-53.76%	-8.68%	-38.64%	-35.88%
Enterprise Value (EV) ¹	2,219	3,815	1,868	1,692	1,258	800.5
Change	-	71.88%	-51.04%	-9.39%	-25.68%	-36.34%
P/E	36.4x	45.1x	25.3x	15.9x	30x	15.3x
PBR	6.16x	8.62x	4.22x	3.26x	2.04x	1.17x
PEG	-	1.8x	-1.6x	0.3x	-0.4x	0.6x
Capitalization / Revenue	3.9x	5.28x	2.28x	1.97x	1.13x	0.69x
EV / Revenue	3.33x	4.93x	2.26x	1.93x	1.34x	0.81x
EV / EBITDA	21.5x	28.8x	12x	11.4x	10x	5.01x
EV / EBIT	24.5x	34.4x	16x	16.4x	16.3x	7.28x
EV / FCF	18.1x	25.5x	21.8x	12.8x	5.57x	5.35x
FCF Yield	5.52%	3.92%	4.59%	7.84%	18%	18.7%
Dividend per Share ²	0.68	0.84	0.96	1.08	1.2	1.32
Rate of return	0.95%	0.76%	1.82%	2.24%	3.95%	6.91%
EPS ²	1.97	2.46	2.08	3.04	1.01	1.25
Distribution rate	34.5%	34.1%	46.2%	35.5%	119%	106%
Net sales ¹	666.7	773.4	827.8	874.6	935.3	989.9
EBITDA ¹	103.1	132.7	155.5	147.8	125.5	159.7
EBIT ¹	90.67	110.8	116.6	103	77.21	110
Net income ¹	71.77	91.88	76.1	110.3	35.93	45.5
Net Debt ¹	-377.9	-268.7	-20.63	-32.01	199.5	122.1
Reference price ²	71.700	110.880	52.720	48.280	30.350	19.100
Nbr of stocks (in thousands)	36,223	36,827	35,815	35,713	34,861	35,520
Announcement Date	2/11/21	2/10/22	2/14/23	2/26/24	2/25/25	2/17/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TENCENT HOLDINGS LIMITED	15.05x	4.01x	9.26x	1.36%	500B
NETFLIX, INC.	21.42x	6.34x	19.04x	-.--%	320B
UBER TECHNOLOGIES, INC.	22.39x	2.62x	13.32x	-.--%	149B
SPOTIFY TECHNOLOGY S.A.	37.25x	4.37x	28.91x	-.--%	109B
SK SQUARE CO., LTD.	3.04x	82.68x	2.31x	0.14%	111B
AIRBNB, INC.	32.94x	6.47x	18.19x	-.--%	103B
DOORDASH, INC.	76.82x	4.6x	21.9x	-.--%	86.85B
PROSUS N.V.	10x	7.46x	89.57x	0.67%	89.05B
NASPERS LIMITED	7.99x	3.05x	63.21x	0.75%	34.82B
Average	25.21x	13.51x	29.52x	0.32%	166.9B
Weighted average by Cap.	22.19x	10.60x	20.01x	0.52%