Valuation SES AI Corporation Deutsche Boerse AG
Stocks
T5D
US78397Q1094
Electrical Components & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4200 EUR | -13.93% |
|
-23.64% | - |
| 07-20 | SES AI Receives NYSE Notice Over Minimum Bid Price Non-Compliance | MT |
| 06-29 | SES AI Corporation(NYSE:SES) added to Russell 2000 Index | CI |
Company Valuation: SES AI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,102 | 643.7 | 789.7 | 657.1 | 198.4 | - | - |
| Change | - | -41.59% | 22.69% | -16.79% | -69.81% | - | - |
| Enterprise Value (EV) 1 | 711.9 | 558 | 660.9 | 629.9 | 174.9 | 172.8 | 150.7 |
| Change | - | -21.62% | 18.44% | -4.69% | -72.24% | -1.18% | -12.81% |
| P/E | -17.5x | -10.8x | -7.06x | -8.18x | -2.98x | -3.27x | -3.68x |
| PBR | 0.5x | 1.81x | 2.84x | 2.77x | 1.13x | 1.39x | 1.95x |
| PEG | - | 1.94x | -0.1x | 0.3x | 0.2x | 0.38x | 0.3x |
| Capitalization / Revenue | - | - | - | 31.3x | 6.07x | 2.91x | 2.09x |
| EV / Revenue | - | - | - | 30x | 5.35x | 2.53x | 1.59x |
| EV / EBITDA | -9.25x | -10.7x | -8.16x | -10.1x | -3.01x | -3.31x | -2.09x |
| EV / EBIT | -8.95x | -7.14x | -6.05x | -7.62x | -2.37x | -2.63x | -2.01x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.18 | -0.17 | -0.31 | -0.22 | -0.1801 | -0.1644 | -0.1462 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | 21 | 32.7 | 68.2 | 95.04 |
| EBITDA 1 | -76.98 | -51.97 | -81 | -62.56 | -58.14 | -52.28 | -72.04 |
| EBIT 1 | -79.57 | -78.16 | -109.2 | -82.61 | -73.82 | -65.7 | -75.04 |
| Net income 1 | -50.99 | -53.4 | -100.2 | -73.04 | -59.89 | -52.62 | -47.89 |
| Net Debt 1 | -390.1 | -85.67 | -128.8 | -27.24 | -23.53 | -25.59 | -47.73 |
| Reference price 2 | 3.1500 | 1.8300 | 2.1900 | 1.8000 | 0.5373 | 0.5373 | 0.5373 |
| Nbr of stocks (in thousands) | 349,825 | 351,729 | 360,585 | 365,072 | 369,283 | - | - |
| Announcement Date | 3/14/23 | 2/26/24 | 2/25/25 | 3/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -336.8x | 3.25x | 17.5x | -.--% | 50.87B | |
| 79.89x | 2.68x | 17.69x | 0.07% | 22.1B | |
| 16.47x | 1.38x | 12.16x | 1.5% | 17.01B | |
| 25.16x | 1.4x | 11.12x | 0.5% | 7.5B | |
| 18.67x | - | - | 0.54% | 7.34B | |
| 315.03x | 4x | 54.35x | 0.06% | 7.12B | |
| 13.39x | 0.52x | 6.75x | 1.69% | 4.61B | |
| 26.97x | 2.61x | 13.78x | 0.69% | 4.26B | |
| 18.72x | - | - | 1.07% | 4.09B | |
| Average | 19.72x | 2.26x | 19.05x | 0.68% | 13.88B | |
| Weighted average by Cap. | -98.19x | 2.65x | 18.05x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SES Stock
- T5D Stock
- Valuation SES AI Corporation
Select your edition
All financial news and data tailored to specific country editions
