Valuation Sea Sonic Electronics Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 2026-10-01			5-day change	1st Jan Change
60.30 ^TWD	+0.50%		+0.67%	-11.32%

08-13	Sea Sonic Electronics Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Sea Sonic Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,316	6,836	4,118	8,137	5,768	5,603
Change	-	8.23%	-39.77%	97.62%	-29.11%	-2.86%
Enterprise Value (EV) ¹	4,866	5,909	2,999	6,643	4,205	3,530
Change	-	21.42%	-49.25%	121.53%	-36.7%	-16.04%
P/E	10.4x	9.83x	9.86x	13.7x	20.6x	12.4x
PBR	2.95x	2.65x	1.56x	2.66x	1.96x	1.8x
PEG	-	0.7x	-0.2x	0.4x	-0.4x	0.2x
Capitalization / Revenue	1.62x	1.36x	1.61x	2.44x	2.85x	2.02x
EV / Revenue	1.25x	1.18x	1.17x	1.99x	2.08x	1.27x
EV / EBITDA	5.4x	5.66x	6.52x	8.46x	33.1x	5.93x
EV / EBIT	5.54x	5.82x	6.97x	8.74x	40.6x	6.17x
EV / FCF	7.44x	-21.1x	6.91x	12.5x	13.3x	7.31x
FCF Yield	13.4%	-4.73%	14.5%	7.98%	7.53%	13.7%
Dividend per Share ²	5	5	4.933	5	3.5	4
Rate of return	6.33%	5.85%	9.58%	5.06%	5%	5.88%
EPS ²	7.61	8.696	5.225	7.199	3.395	5.49
Distribution rate	65.7%	57.5%	94.4%	69.5%	103%	72.9%
Net sales ¹	3,892	5,017	2,555	3,333	2,021	2,772
EBITDA ¹	900.7	1,044	460.1	784.9	126.9	595.6
EBIT ¹	878.7	1,016	430.3	760.3	103.5	572.1
Net income ¹	611.1	752.8	450.2	614.7	288.7	454
Net Debt ¹	-1,450	-927.2	-1,119	-1,494	-1,564	-2,073
Reference price ²	79.00	85.50	51.50	98.80	70.00	68.00
Nbr of stocks (in thousands)	79,953	79,953	79,953	82,358	82,406	82,401
Announcement Date	3/31/21	3/29/22	3/31/23	3/14/24	3/17/25	3/18/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEA SONIC ELECTRONICS CO., LTD.	-	-	-	-	155M
SIEMENS AG	25.32x	3.01x	16.43x	2.03%	240B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.05x	1.74x	7.85x	3.64%	204B
SCHNEIDER ELECTRIC SE	30.69x	3.93x	18.15x	1.59%	186B
EATON CORPORATION PLC	38.23x	5.65x	23.73x	1.03%	167B
DELTA ELECTRONICS, INC.	46.12x	6.19x	27.68x	1.07%	154B
TRANE TECHNOLOGIES PLC	29.9x	4.3x	21.07x	0.9%	99.45B
DELTA ELECTRONICS (THAILAND)	92.68x	11.48x	65.59x	0.34%	95.8B
VERTIV HOLDINGS CO.	39.94x	6.56x	26.34x	0.1%	92.9B
JOHNSON CONTROLS INTERNATIONAL PLC	31.06x	3.87x	20.76x	1.09%	90.04B
Average	38.67x	5.19x	25.29x	1.31%	132.96B
Weighted average by Cap.	34.99x	4.66x	22.45x	1.57%