Valuation Sea Sonic Electronics Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 2026-10-22			5-day change	1st Jan Change
56.50 ^TWD	-0.70%		-2.08%	-16.91%

08-13	Sea Sonic Electronics Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Sea Sonic Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,316	6,836	4,118	8,137	5,768	5,603
Change	-	8.23%	-39.77%	97.62%	-29.11%	-2.86%
Enterprise Value (EV) ¹	4,866	5,909	2,999	6,643	4,205	3,530
Change	-	21.42%	-49.25%	121.53%	-36.7%	-16.04%
P/E	10.4x	9.83x	9.86x	13.7x	20.6x	12.4x
PBR	2.95x	2.65x	1.56x	2.66x	1.96x	1.8x
PEG	-	0.7x	-0.2x	0.4x	-0.4x	0.2x
Capitalization / Revenue	1.62x	1.36x	1.61x	2.44x	2.85x	2.02x
EV / Revenue	1.25x	1.18x	1.17x	1.99x	2.08x	1.27x
EV / EBITDA	5.4x	5.66x	6.52x	8.46x	33.1x	5.93x
EV / EBIT	5.54x	5.82x	6.97x	8.74x	40.6x	6.17x
EV / FCF	7.44x	-21.1x	6.91x	12.5x	13.3x	7.31x
FCF Yield	13.4%	-4.73%	14.5%	7.98%	7.53%	13.7%
Dividend per Share ²	5	5	4.933	5	3.5	4
Rate of return	6.33%	5.85%	9.58%	5.06%	5%	5.88%
EPS ²	7.61	8.696	5.225	7.199	3.395	5.49
Distribution rate	65.7%	57.5%	94.4%	69.5%	103%	72.9%
Net sales ¹	3,892	5,017	2,555	3,333	2,021	2,772
EBITDA ¹	900.7	1,044	460.1	784.9	126.9	595.6
EBIT ¹	878.7	1,016	430.3	760.3	103.5	572.1
Net income ¹	611.1	752.8	450.2	614.7	288.7	454
Net Debt ¹	-1,450	-927.2	-1,119	-1,494	-1,564	-2,073
Reference price ²	79.00	85.50	51.50	98.80	70.00	68.00
Nbr of stocks (in thousands)	79,953	79,953	79,953	82,358	82,406	82,401
Announcement Date	3/31/21	3/29/22	3/31/23	3/14/24	3/17/25	3/18/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEA SONIC ELECTRONICS CO., LTD.	-	-	-	-	143M
SIEMENS AG	23.61x	2.83x	15.44x	2.17%	221B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.29x	1.33x	6.25x	4.08%	166B
SCHNEIDER ELECTRIC SE	23.89x	3.15x	14.43x	2.01%	146B
EATON CORPORATION PLC	32.53x	4.87x	20.44x	1.21%	142B
DELTA ELECTRONICS, INC.	38.44x	5.1x	22.93x	1.3%	124B
TRANE TECHNOLOGIES PLC	29.47x	4.23x	20.73x	0.92%	97.89B
EMERSON ELECTRIC CO.	32.96x	5.32x	18.52x	1.37%	90.13B
JOHNSON CONTROLS INTERNATIONAL PLC	30.2x	3.76x	20.19x	1.13%	87.2B
DELTA ELECTRONICS (THAILAND)	84.16x	10.41x	59.51x	0.37%	86.44B
Average	34.17x	4.55x	22.05x	1.62%	116.11B
Weighted average by Cap.	30.93x	4.09x	19.74x	1.83%