Company Valuation: S&S Power Switchgear Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 118.1 156.9 197.5 1,388 4,957 4,028
Change - 32.81% 25.89% 602.83% 257.16% -18.75%
Enterprise Value (EV) 1 301.1 401.8 724.2 1,917 5,077 4,245
Change - 33.46% 80.23% 164.68% 164.87% -16.39%
P/E -7.44x -1.2x 8.07x 48.1x -131x 39.8x
PBR -6.97x -1.39x -2.57x -25.6x 7.18x 4.51x
PEG - -0x -0x 2.7x 1x -0x
Capitalization / Revenue 0.09x 0.14x 0.14x 0.87x 2.66x 1.53x
EV / Revenue 0.23x 0.36x 0.52x 1.2x 2.73x 1.61x
EV / EBITDA 9.5x -4.65x 193x 19.8x 319x 46.5x
EV / EBIT 23.8x -3.7x -128x 22.6x 624x 56.8x
EV / FCF 7.55x -19.9x -9.8x -74.7x 101x -24.2x
FCF Yield 13.3% -5.03% -10.2% -1.34% 0.99% -4.13%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.56 -21.14 3.946 4.654 -3.072 8.19
Distribution rate - - - - - -
Net sales 1 1,316 1,105 1,395 1,594 1,861 2,637
EBITDA 1 31.7 -86.36 3.745 96.98 15.91 91.38
EBIT 1 12.66 -108.6 -5.671 84.75 8.134 74.79
Net income 1 -15.88 -131.1 24.47 28.86 -37.92 101.1
Net Debt 1 183 245 526.7 529 120.2 217.4
Reference price 2 19.05 25.30 31.85 223.85 401.65 326.35
Nbr of stocks (in thousands) 6,200 6,200 6,200 6,200 12,342 12,342
Announcement Date 9/8/21 9/6/22 9/5/23 9/6/24 8/25/25 9/5/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 39.36M
24.98x2.96x16.21x2.06% 233B
12.99x1.44x6.83x3.9% 174B
24.46x3.31x15.17x1.98% 154B
32.97x4.59x19.69x1.25% 138B
34.3x5.49x19.12x1.32% 93.45B
27.84x3.93x19.63x1.05% 92.12B
33.66x4.24x19.58x1.32% 100B
29.56x3.69x19.83x1.15% 85.48B
30.64x5.04x20.06x0.13% 74.79B
Average 27.93x 3.86x 17.35x 1.57% 114B
Weighted average by Cap. 26.50x 3.56x 16.39x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - S&S Power Switchgear Limited

Historical PBR trend

Valuation ratios - PBR - S&S Power Switchgear Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - S&S Power Switchgear Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - S&S Power Switchgear Limited

  1. Stock Market
  2. Stocks
  3. S&SPOWER Stock
  4. Valuation S&S Power Switchgear Limited