|
Market Closed -
NYSE
16:02:17 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 426.11 USD | +0.53% |
|
-0.03% | +9.52% |
Company Valuation: Rockwell Automation, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,116 | 24,831 | 32,835 | 30,461 | 39,299 | 47,319 | - | - |
| Change | - | -27.22% | 32.23% | -7.23% | 29.01% | 20.41% | - | - |
| Enterprise Value (EV) 1 | 37,428 | 28,177 | 34,729 | 33,630 | 42,055 | 50,074 | 49,847 | 49,499 |
| Change | - | -24.72% | 23.26% | -3.17% | 25.05% | 19.07% | -0.45% | -0.7% |
| P/E | 25.4x | 27x | 23.9x | 32.4x | 45.6x | 33.1x | 29.6x | 26.3x |
| PBR | 14.4x | 8.32x | 9.28x | 8.79x | 10.8x | 12.6x | 11.2x | 9.79x |
| PEG | - | -0.9x | 0.5x | -1.1x | -6.19x | 0.5x | 2.6x | 2.1x |
| Capitalization / Revenue | 4.88x | 3.2x | 3.62x | 3.69x | 4.71x | 5.22x | 4.94x | 4.65x |
| EV / Revenue | 5.35x | 3.63x | 3.83x | 4.07x | 5.04x | 5.53x | 5.2x | 4.86x |
| EV / EBITDA | 26.6x | 17.9x | 17.7x | 19x | 23.5x | 22.7x | 20.5x | 18.6x |
| EV / EBIT | 30.8x | 21.1x | 20.2x | 23.2x | 28.8x | 26.1x | 23.2x | 21x |
| EV / FCF | 32.8x | 41.3x | 28.6x | 52.6x | 31x | 32.6x | 31.1x | 27.5x |
| FCF Yield | 3.05% | 2.42% | 3.5% | 1.9% | 3.23% | 3.06% | 3.21% | 3.64% |
| Dividend per Share 2 | 4.28 | 4.48 | 4.72 | 5 | 5.24 | 5.537 | 6.081 | 6.296 |
| Rate of return | 1.46% | 2.08% | 1.65% | 1.86% | 1.5% | 1.3% | 1.43% | 1.48% |
| EPS 2 | 11.58 | 7.97 | 11.95 | 8.28 | 7.67 | 12.89 | 14.38 | 16.23 |
| Distribution rate | 37% | 56.2% | 39.5% | 60.4% | 68.3% | 42.9% | 42.3% | 38.8% |
| Net sales 1 | 6,997 | 7,760 | 9,058 | 8,264 | 8,342 | 9,058 | 9,583 | 10,182 |
| EBITDA 1 | 1,405 | 1,573 | 1,966 | 1,766 | 1,787 | 2,203 | 2,429 | 2,662 |
| EBIT 1 | 1,216 | 1,334 | 1,716 | 1,448 | 1,462 | 1,921 | 2,150 | 2,352 |
| Net income 1 | 1,358 | 932.2 | 1,387 | 952.5 | 869 | 1,443 | 1,589 | 1,780 |
| Net Debt 1 | 3,312 | 3,346 | 1,894 | 3,168 | 2,756 | 2,755 | 2,528 | 2,180 |
| Reference price 2 | 294.04 | 215.11 | 285.87 | 268.46 | 349.53 | 426.11 | 426.11 | 426.11 |
| Nbr of stocks (in thousands) | 116,026 | 115,435 | 114,860 | 113,467 | 112,434 | 111,049 | - | - |
| Announcement Date | 11/2/21 | 11/2/22 | 11/2/23 | 11/7/24 | 11/6/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.05x | 5.53x | 22.73x | 1.3% | 47.32B | |
| 23.61x | 2.83x | 15.44x | 2.17% | 221B | |
| 12.26x | 1.33x | 6.25x | 4.08% | 166B | |
| 23.89x | 3.15x | 14.43x | 2.01% | 146B | |
| 32.53x | 4.87x | 20.44x | 1.21% | 142B | |
| 38.44x | 5.1x | 22.93x | 1.3% | 124B | |
| 29.47x | 4.23x | 20.73x | 0.92% | 97.89B | |
| 32.96x | 5.32x | 18.52x | 1.37% | 90.13B | |
| 30.2x | 3.76x | 20.19x | 1.13% | 87.2B | |
| 84.16x | 10.41x | 59.51x | 0.37% | 86.44B | |
| Average | 34.06x | 4.65x | 22.12x | 1.59% | 120.83B | |
| Weighted average by Cap. | 31.01x | 4.15x | 19.86x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROK Stock
- Valuation Rockwell Automation, Inc.
Select your edition
All financial news and data tailored to specific country editions
