Valuation Rockwell Automation, Inc.

Stocks

Market Closed - NYSE 16:02:40 2026-10-02 EDT			5-day change	1st Jan Change
454.35 ^USD	+2.69%		+4.65%	+16.78%

09-30	Deutsche Bank Adjusts Price Target on Rockwell Automation to $500 From $469, Keeps Hold Rating	MT
09-30	Goldman Sachs Adjusts PT on Rockwell Automation to $485 From $510, Keeps Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,116	24,831	32,835	30,461	39,299	50,455	-	-
Change	-	-27.22%	32.23%	-7.23%	29.01%	28.39%	-	-
Enterprise Value (EV) ¹	37,428	28,177	34,729	33,630	42,055	53,204	52,988	52,682
Change	-	-24.72%	23.26%	-3.17%	25.05%	26.51%	-0.41%	-0.58%
P/E	25.4x	27x	23.9x	32.4x	45.6x	35.1x	31.5x	27.9x
PBR	14.4x	8.32x	9.28x	8.79x	10.8x	13.4x	12x	10.6x
PEG	-	-0.9x	0.5x	-1.1x	-6.19x	0.5x	2.8x	2.2x
Capitalization / Revenue	4.88x	3.2x	3.62x	3.69x	4.71x	5.57x	5.27x	4.95x
EV / Revenue	5.35x	3.63x	3.83x	4.07x	5.04x	5.87x	5.53x	5.17x
EV / EBITDA	26.6x	17.9x	17.7x	19x	23.5x	24.2x	21.8x	19.8x
EV / EBIT	30.8x	21.1x	20.2x	23.2x	28.8x	27.7x	24.6x	22.4x
EV / FCF	32.8x	41.3x	28.6x	52.6x	31x	34.8x	33x	29x
FCF Yield	3.05%	2.42%	3.5%	1.9%	3.23%	2.87%	3.03%	3.44%
Dividend per Share ²	4.28	4.48	4.72	5	5.24	5.537	6.081	6.296
Rate of return	1.46%	2.08%	1.65%	1.86%	1.5%	1.22%	1.34%	1.39%
EPS ²	11.58	7.97	11.95	8.28	7.67	12.95	14.42	16.26
Distribution rate	37%	56.2%	39.5%	60.4%	68.3%	42.7%	42.2%	38.7%
Net sales ¹	6,997	7,760	9,058	8,264	8,342	9,057	9,581	10,193
EBITDA ¹	1,405	1,573	1,966	1,766	1,787	2,201	2,428	2,661
EBIT ¹	1,216	1,334	1,716	1,448	1,462	1,920	2,150	2,351
Net income ¹	1,358	932.2	1,387	952.5	869	1,449	1,592	1,778
Net Debt ¹	3,312	3,346	1,894	3,168	2,756	2,749	2,533	2,227
Reference price ²	294.04	215.11	285.87	268.46	349.53	454.35	454.35	454.35
Nbr of stocks (in thousands)	116,026	115,435	114,860	113,467	112,434	111,049	-	-
Announcement Date	11/2/21	11/2/22	11/2/23	11/7/24	11/6/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROCKWELL AUTOMATION, INC.	35.08x	5.87x	24.18x	1.22%	50.45B
SIEMENS AG	25.49x	3.02x	16.47x	2.03%	239B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.05x	1.73x	7.84x	3.64%	203B
SCHNEIDER ELECTRIC SE	31.8x	4.07x	18.77x	1.53%	192B
EATON CORPORATION PLC	38.81x	5.73x	24.05x	1.01%	169B
DELTA ELECTRONICS, INC.	46x	6.17x	27.61x	1.08%	154B
TRANE TECHNOLOGIES PLC	30.69x	4.41x	21.61x	0.88%	102B
DELTA ELECTRONICS (THAILAND)	93.76x	11.62x	66.36x	0.33%	96.97B
VERTIV HOLDINGS CO.	41.74x	6.86x	27.54x	0.1%	97.09B
JOHNSON CONTROLS INTERNATIONAL PLC	32.65x	4.05x	21.73x	1.03%	94.64B
Average	39.01x	5.35x	25.62x	1.29%	139.82B
Weighted average by Cap.	35.63x	4.79x	22.91x	1.54%