Valuation Rockwell Automation, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-09-11 EDT			5-day change	1st Jan Change
428.39 ^USD	+1.67%		-1.25%	+10.11%

09-02	DATAHOW AG announced that it has received funding from Momenta Ventures AG, Rockwell Automation, Inc., Zürcher Kantonalbank, HINA Bioventures	CI
09-02	Morgan Stanley Adjusts PT on Rockwell Automation to $545 From $525, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,116	24,831	32,835	30,461	39,299	47,572	-	-
Change	-	-27.22%	32.23%	-7.23%	29.01%	21.05%	-	-
Enterprise Value (EV) ¹	37,428	28,177	34,729	33,630	42,055	50,381	50,156	49,788
Change	-	-24.72%	23.26%	-3.17%	25.05%	19.8%	-0.45%	-0.73%
P/E	25.4x	27x	23.9x	32.4x	45.6x	33.1x	29.8x	26.5x
PBR	14.4x	8.32x	9.28x	8.79x	10.8x	12.6x	11.4x	10.1x
PEG	-	-0.9x	0.5x	-1.1x	-6.19x	0.5x	2.7x	2.1x
Capitalization / Revenue	4.88x	3.2x	3.62x	3.69x	4.71x	5.25x	4.98x	4.68x
EV / Revenue	5.35x	3.63x	3.83x	4.07x	5.04x	5.56x	5.25x	4.9x
EV / EBITDA	26.6x	17.9x	17.7x	19x	23.5x	22.9x	20.7x	18.8x
EV / EBIT	30.8x	21.1x	20.2x	23.2x	28.8x	26.2x	23.4x	21.2x
EV / FCF	32.8x	41.3x	28.6x	52.6x	31x	33.4x	31.5x	27.4x
FCF Yield	3.05%	2.42%	3.5%	1.9%	3.23%	3%	3.18%	3.65%
Dividend per Share ²	4.28	4.48	4.72	5	5.24	5.545	6.089	6.261
Rate of return	1.46%	2.08%	1.65%	1.86%	1.5%	1.29%	1.42%	1.46%
EPS ²	11.58	7.97	11.95	8.28	7.67	12.94	14.37	16.16
Distribution rate	37%	56.2%	39.5%	60.4%	68.3%	42.9%	42.4%	38.7%
Net sales ¹	6,997	7,760	9,058	8,264	8,342	9,055	9,556	10,170
EBITDA ¹	1,405	1,573	1,966	1,766	1,787	2,205	2,425	2,647
EBIT ¹	1,216	1,334	1,716	1,448	1,462	1,921	2,141	2,343
Net income ¹	1,358	932.2	1,387	952.5	869	1,445	1,582	1,770
Net Debt ¹	3,312	3,346	1,894	3,168	2,756	2,809	2,584	2,216
Reference price ²	294.04	215.11	285.87	268.46	349.53	428.39	428.39	428.39
Nbr of stocks (in thousands)	116,026	115,435	114,860	113,467	112,434	111,049	-	-
Announcement Date	11/2/21	11/2/22	11/2/23	11/7/24	11/6/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROCKWELL AUTOMATION, INC.	33.11x	5.56x	22.85x	1.29%	47.57B
SIEMENS AG	24.36x	2.92x	15.98x	2.13%	236B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	15.94x	2.04x	9.15x	3.17%	231B
SCHNEIDER ELECTRIC SE	30.6x	3.92x	18.13x	1.59%	190B
EATON CORPORATION PLC	37.78x	5.61x	23.81x	1.01%	165B
DELTA ELECTRONICS, INC.	39.48x	5.28x	23.67x	1.26%	133B
DELTA ELECTRONICS (THAILAND)	93.95x	11.83x	67.16x	0.34%	99.77B
VERTIV HOLDINGS CO.	42.55x	7x	28.13x	0.1%	98.97B
EMERSON ELECTRIC CO.	31.14x	5.04x	17.55x	1.45%	84.89B
AMETEK, INC.	32.98x	7.13x	22.42x	0.56%	55.45B
Average	38.19x	5.64x	24.88x	1.29%	134.18B
Weighted average by Cap.	34.56x	4.84x	22.14x	1.59%