Valuation Prudential plc Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. 04:08:08 2026-08-21 EDT			5-day change	1st Jan Change
109.70 ^HKD	+1.57%		+2.43%	-8.12%

12:08pm	Miners and Wall Street gains send FTSE 100 higher	AN
10:35pm	Prudential's Joint Venture Starts Operations in India	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	25,111	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-13.39%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	25,111	25,111	25,111
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-13.39%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	11.4x	9.54x	8.73x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.57x	1.4x	1.26x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.5x	0.5x	0.94x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	1.64x	1.48x	1.34x
EV / Revenue	0x	0x	-	0x	0x	1.64x	1.48x	1.34x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.79x	7.97x	7.33x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2213	0.2587	0.2898
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.19%	2.56%	2.86%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8912	1.061	1.159
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	24.8%	24.4%	25%
Net sales ¹	17,090	17,615	-	7,995	8,302	15,324	17,022	18,731
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,856	3,150	3,424
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,342	2,601	2,762
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.74	11.28	8.87	6.37	11.44	10.12	10.12	10.12
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,481,294	-	-
Announcement Date	3/9/22	3/15/23	3/20/24	3/19/25	3/17/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.37x	4.83x	-	5.54%	134B
AXA	10.55x	0.86x	-	5.75%	103B
AIA GROUP LIMITED	12.85x	-	-	2.95%	95.57B
GENERALI	13.57x	1.03x	1.04x	4.24%	75.65B
MANULIFE FINANCIAL CORPORATION	14.07x	-	-	3.31%	70.64B
METLIFE, INC.	12.03x	-	-	2.51%	59.39B
AFLAC INCORPORATED	16.33x	3.1x	-	2.11%	58.24B
GREAT-WEST LIFECO INC.	16.77x	-	-	3.05%	57.26B
CATHAY FINANCIAL HOLDING CO., LTD.	11.73x	-	-	4.69%	44.87B
Average	12.70x	2.45x	1.04x	3.79%	77.61B
Weighted average by Cap.	11.94x	2.68x	1.04x	4.05%