Valuation Prudential plc Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. 04:08:55 2026-09-11 EDT			5-day change	1st Jan Change
103.70 ^HKD	-0.29%		-5.81%	-13.15%

09-10	UK Stocks-Factors to watch on September 10	RE
09-09	Aberdeen names former Nordea chair Magnusson as chair	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	24,321	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-16.12%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	24,321	24,321	24,321
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-16.12%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	11.8x	9.08x	8.48x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.57x	1.38x	1.24x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.4x	0.3x	1.2x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	2.71x	2.39x	2.17x
EV / Revenue	0x	0x	-	0x	0x	2.71x	2.39x	2.17x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.97x	7.79x	7.19x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2253	0.2582	0.2908
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.3%	2.64%	2.97%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8312	1.079	1.155
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	27.1%	23.9%	25.2%
Net sales ¹	17,090	17,615	-	7,995	8,302	8,980	10,194	11,197
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,712	3,122	3,382
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,169	2,570	2,726
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.745	11.275	8.872	6.370	11.445	9.800	9.800	9.800
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,481,693	-	-
Announcement Date	3/9/22	3/15/23	3/20/24	3/19/25	3/17/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.62x	4.91x	-	5.19%	140B
AIA GROUP LIMITED	12.83x	-	-	2.83%	98.94B
AXA	10.39x	0.9x	-	5.84%	101B
GENERALI	14.22x	1.06x	1.07x	4.06%	78.62B
MANULIFE FINANCIAL CORPORATION	14.62x	-	-	3.22%	72.21B
METLIFE, INC.	12.64x	-	-	2.42%	61.5B
GREAT-WEST LIFECO INC.	17.3x	-	-	2.95%	59.04B
AFLAC INCORPORATED	16.15x	3.03x	-	2.14%	57.39B
CATHAY FINANCIAL HOLDING CO., LTD.	12.12x	-	-	4.56%	51.2B
Average	12.99x	2.47x	1.07x	3.69%	80.03B
Weighted average by Cap.	12.17x	2.75x	1.07x	3.93%