Valuation Prudential plc Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:36 2026-07-10 EDT			5-day change	1st Jan Change
109.20 ^HKD	+3.02%		+1.77%	-8.54%

07-06	Lancelot Global rose 4.7% in June - CBRE and Interactive Brokers new holdings	FW
07-03	India insurance regulator plans overhaul of commission rules to curb mis-selling, sources say	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	26,000	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-10.32%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	26,000	26,000	26,000
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-10.32%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	11.9x	9.5x	8.73x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.64x	1.46x	1.26x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.5x	0.4x	0.99x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	1.41x	1.27x	1.15x
EV / Revenue	0x	0x	-	0x	0x	1.41x	1.27x	1.15x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.33x	8.27x	7.63x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2249	0.2483	0.2878
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.16%	2.38%	2.76%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8776	1.098	1.195
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	25.6%	22.6%	24.1%
Net sales ¹	17,090	17,615	-	7,995	8,302	18,407	20,485	22,668
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,788	3,145	3,409
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,354	2,696	2,844
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.74	11.28	8.87	6.37	11.44	10.43	10.43	10.43
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,492,810	-	-
Announcement Date	3/9/22	3/15/23	3/20/24	3/19/25	3/17/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.15x	4.85x	-	5.83%	128B
AXA	10.67x	0.94x	-	5.63%	104B
AIA GROUP LIMITED	12.8x	-	-	2.92%	95.88B
GENERALI	13.55x	1.01x	-	4.3%	71.93B
MANULIFE FINANCIAL CORPORATION	14.71x	-	-	3.31%	69.07B
AFLAC INCORPORATED	16.94x	3.32x	-	2.01%	62.05B
METLIFE, INC.	10.7x	-	-	2.56%	58.97B
GREAT-WEST LIFECO INC.	17.25x	-	-	2.93%	58.39B
SUN LIFE FINANCIAL INC.	17.34x	-	-	3.37%	44.35B
Average	13.35x	2.53x		3.65%	76.99B
Weighted average by Cap.	12.38x	2.72x		3.96%