Company Valuation: Prospect Prediction Markets Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 0.3549 1.083 6.795 0.637 1.573 0.6794
Change - 205% 527.67% -90.63% 146.97% -56.81%
Enterprise Value (EV) 1 2.26 0.6158 4.883 0.588 1.362 0.5805
Change - -72.75% 692.88% -87.96% 131.66% -57.39%
P/E -0.58x -0.42x -0.34x -0.07x -0.95x -2.82x
PBR -0.14x 22.7x 0.91x -1.76x -3.84x -1.16x
PEG - -0x 0x 0x 0x 0x
Capitalization / Revenue 60.6x 360x 3,894x - - -
EV / Revenue 386x 205x 2,798x - - -
EV / EBITDA -7.19x -1.99x -1.17x -0.12x -1.84x -2.69x
EV / EBIT -7.11x -1.97x -1.17x -0.12x -1.84x -2.69x
EV / FCF 22.6x -0.74x - 2.66x -81.4x -7.78x
FCF Yield 4.43% -135% - 37.6% -1.23% -12.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.719 -7.309 -4.714 -2.236 -0.1415 -0.0195
Distribution rate - - - - - -
Net sales 1 0.005852 0.003007 0.001745 - - -
EBITDA 1 -0.3143 -0.3096 -4.18 -4.843 -0.7385 -0.2154
EBIT 1 -0.3179 -0.3121 -4.182 -4.844 -0.7392 -0.2159
Net income 1 -0.61 -4.765 -10.71 -9.496 -0.7992 -0.24
Net Debt 1 1.905 -0.4667 -1.912 -0.0489 -0.2109 -0.0989
Reference price 2 1.0000 3.0500 1.6000 0.1500 0.1350 0.0550
Nbr of stocks (in thousands) 355 355 4,247 4,247 11,653 12,353
Announcement Date 4/26/21 4/7/22 10/27/23 10/27/23 9/5/24 9/12/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.54x4.23x9.89x1.33% 529B
19.36x5.75x17.29x-.--% 290B
23.89x2.55x13.16x-.--% 147B
4.19x88.17x3.19x0.13% 107B
32.68x3.97x26.09x-.--% 98.32B
10.62x8.01x90.39x0.63% 93.2B
28.73x5.42x15.3x-.--% 86.64B
72.4x4.23x20.67x-.--% 80.23B
8.61x2.88x42.46x0.72% 38.4B
Average 24.00x 13.91x 26.49x 0.31% 163.39B
Weighted average by Cap. 20.84x 10.75x 19.13x 0.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MKT Stock
  4. DEP Stock
  5. Valuation Prospect Prediction Markets Inc.