|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.48 SEK | +1.91% |
|
+4.26% | -21.58% |
| 06-30 | Powercell names new chief commercial officer | FW |
| 06-26 | DNB Carnegie: Marine order strengthens PowerCell's position, maintains justified value, commissioned analysis | FW |
Company Valuation: PowerCell Sweden AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,652 | 6,208 | 2,413 | 1,849 | 1,733 | 1,334 | - | - |
| Change | - | -35.68% | -61.13% | -23.36% | -6.26% | -23.05% | - | - |
| Enterprise Value (EV) 1 | 9,356 | 6,073 | 2,413 | 1,635 | 1,674 | 1,281 | 1,304 | 1,299 |
| Change | - | -35.09% | -60.27% | -32.22% | 2.34% | -23.46% | 1.8% | -0.38% |
| P/E | -129x | -109x | -29.5x | -23.3x | -39.9x | -23.5x | -256x | 49x |
| PBR | 25.2x | 18.6x | - | 4.96x | 4.48x | 4.05x | 4.12x | 3.8x |
| PEG | - | 4.5x | -0.7x | 7.32x | 0.8x | -0.8x | 2.8x | -0x |
| Capitalization / Revenue | 60.4x | 25.4x | 7.78x | 5.53x | 4.5x | 3.88x | 2.71x | 2.01x |
| EV / Revenue | 58.6x | 24.8x | 7.78x | 4.89x | 4.35x | 3.72x | 2.65x | 1.96x |
| EV / EBITDA | -131x | -96.5x | - | - | 429x | -49.3x | 37.3x | 14.8x |
| EV / EBIT | -116x | -80.9x | -36.3x | -19.5x | -72.9x | -22.5x | -186x | 37.1x |
| EV / FCF | -111x | -43.9x | -32x | -25.1x | -61.4x | -23.7x | -59.3x | 216x |
| FCF Yield | -0.9% | -2.28% | -3.13% | -3.98% | -1.63% | -4.22% | -1.69% | 0.46% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.44 | -1.09 | -1.57 | -1.52 | -0.75 | -0.98 | -0.09 | 0.47 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 159.8 | 244.7 | 310.3 | 334.3 | 385 | 344 | 492 | 663 |
| EBITDA 1 | -71.61 | -62.96 | - | - | 3.9 | -26 | 35 | 88 |
| EBIT 1 | -80.48 | -75.02 | -66.52 | -83.74 | -22.94 | -57 | -7 | 35 |
| Net income 1 | -75.08 | -58.17 | -62.96 | -87.9 | -29.53 | -57 | -5 | 28 |
| Net Debt 1 | -295.3 | -134.8 | - | -213.6 | -59.77 | -53 | -30 | -35 |
| Reference price 2 | 185.10 | 119.05 | 46.27 | 35.46 | 29.94 | 23.04 | 23.04 | 23.04 |
| Nbr of stocks (in thousands) | 52,142 | 52,142 | 52,142 | 52,142 | 57,892 | 57,892 | - | - |
| Announcement Date | 2/11/22 | 2/9/23 | 2/8/24 | 2/13/25 | 2/4/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.51x | 3.72x | -49.26x | - | 138M | |
| 39.69x | 3.64x | 19.01x | -.--% | 17.24B | |
| 33.3x | - | - | - | 918M | |
| 169.38x | 2.12x | 33.98x | -.--% | 778M | |
| Average | 54.71x | 3.16x | 1.24x | 0% | 4.77B | |
| Weighted average by Cap. | 44.21x | 3.57x | 19.14x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PCELL Stock
- Valuation PowerCell Sweden AB
Select your edition
All financial news and data tailored to specific country editions
