|
Market Closed -
Bombay S.E.
05:24:32 2026-11-03 EST
|
5-day change | 1st Jan Change | ||
| 26.80 INR | -8.97% |
|
-4.29% | -23.43% |
Company Valuation: Polyspin Exports Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 494.5 | 630 | 471.2 | 484.9 | 360 | 256 |
| Change | - | 27.4% | -25.21% | 2.91% | -25.76% | -28.89% |
| Enterprise Value (EV) 1 | 1,250 | 1,324 | 1,072 | 1,228 | 1,207 | 867.9 |
| Change | - | 5.99% | -19.04% | 14.49% | -1.66% | -28.1% |
| P/E | 5.66x | 6.84x | 8.77x | -17.4x | 8.78x | 4.61x |
| PBR | 1.04x | 1.12x | 0.79x | 0.83x | 0.57x | 0.37x |
| PEG | - | 1.26x | -0.2x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 0.21x | 0.23x | 0.2x | 0.24x | 0.16x | 0.11x |
| EV / Revenue | 0.53x | 0.48x | 0.44x | 0.61x | 0.54x | 0.38x |
| EV / EBITDA | 8x | 8.16x | 16x | 287x | 8.88x | 7.65x |
| EV / EBIT | 10.4x | 10.7x | 39.9x | -44.9x | 13.1x | 12.8x |
| EV / FCF | -4.68x | 77.1x | 9.8x | -5.89x | -9.67x | 4.46x |
| FCF Yield | -21.4% | 1.3% | 10.2% | -17% | -10.3% | 22.4% |
| Dividend per Share 2 | 0.6 | 0.6 | - | - | - | - |
| Rate of return | 1.21% | 0.95% | - | - | - | - |
| EPS 2 | 8.74 | 9.215 | 5.375 | -2.784 | 4.102 | 5.556 |
| Distribution rate | 6.86% | 6.51% | - | - | - | - |
| Net sales 1 | 2,346 | 2,770 | 2,414 | 2,022 | 2,251 | 2,258 |
| EBITDA 1 | 156.1 | 162.3 | 67.12 | 4.273 | 135.9 | 113.5 |
| EBIT 1 | 119.6 | 123.7 | 26.88 | -27.33 | 92.25 | 67.58 |
| Net income 1 | 87.4 | 92.15 | 53.75 | -27.84 | 41.02 | 55.56 |
| Net Debt 1 | 755.1 | 694.4 | 601 | 742.7 | 847.2 | 611.9 |
| Reference price 2 | 49.45 | 63.00 | 47.12 | 48.49 | 36.00 | 25.60 |
| Nbr of stocks (in thousands) | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| Announcement Date | 8/3/21 | 8/2/22 | 8/1/23 | 8/6/24 | 7/30/25 | 7/28/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.11M | |
| 16.37x | 1.48x | 9.04x | 5.3% | 22.64B | |
| 20.31x | 3.18x | 8.95x | 3.02% | 19.93B | |
| 19.5x | 1.59x | 10.91x | 1.17% | 18.02B | |
| 19.72x | 1.86x | 11.42x | 2.12% | 14.17B | |
| 16.8x | 1.3x | 8.63x | 1.14% | 13.16B | |
| 19.54x | 2.29x | 10.88x | 1.44% | 12.19B | |
| 31.47x | 2.48x | 12.1x | 1.35% | 9.12B | |
| 26.53x | 1.08x | 7.81x | 2.94% | 8.33B | |
| Average | 21.28x | 1.91x | 9.97x | 2.31% | 13.06B | |
| Weighted average by Cap. | 20.19x | 1.94x | 9.89x | 2.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- POLYSPIN Stock
- Valuation Polyspin Exports Limited
Select your edition
All financial news and data tailored to specific country editions
