Valuation Permanent Magnets Limited

Stocks

Delayed Bombay S.E. 03:04:37 2026-08-27 EDT			5-day change	1st Jan Change
877.50 ^INR	-2.69%		-0.38%	+1.09%

08-06	Permanent Magnets Limited Approves Final Dividend for the Year Ended March 31, 2026	CI
08-04	Permanent Magnets Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,649	3,580	7,786	10,481	6,027	5,461
Change	-	117.16%	117.46%	34.61%	-42.49%	-9.39%
Enterprise Value (EV) ¹	1,556	3,579	7,785	10,437	6,186	5,986
Change	-	129.97%	117.49%	34.06%	-40.73%	-3.24%
P/E	10.2x	18.8x	26.2x	52.5x	38.3x	37x
PBR	2.58x	4.35x	7.02x	8.08x	4.18x	3.47x
PEG	-	1x	0.5x	-1.6x	-1.8x	-6.03x
Capitalization / Revenue	1.41x	2.76x	4.26x	5.2x	2.94x	2.41x
EV / Revenue	1.33x	2.76x	4.26x	5.18x	3.02x	2.65x
EV / EBITDA	6.55x	14.4x	19.8x	33.3x	23.6x	19.2x
EV / EBIT	7.09x	15.8x	21.7x	41.3x	32.6x	26.9x
EV / FCF	19.9x	-60.8x	-128x	1,290x	-33.2x	-20.6x
FCF Yield	5.02%	-1.64%	-0.78%	0.08%	-3.01%	-4.84%
Dividend per Share ²	1	1.2	1.5	1.8	2	2.2
Rate of return	0.52%	0.29%	0.17%	0.15%	0.29%	0.35%
EPS ²	18.77	22.15	34.6	23.24	18.3	17.18
Distribution rate	5.33%	5.42%	4.34%	7.75%	10.9%	12.8%
Net sales ¹	1,167	1,295	1,827	2,015	2,050	2,262
EBITDA ¹	237.5	248.9	393.3	313	262	311.7
EBIT ¹	219.6	226.8	359.2	252.4	189.9	222.1
Net income ¹	161.4	190.4	297.5	191.6	157.5	147.7
Net Debt ¹	-92.33	-1.029	-1.031	-44.1	158.6	524.7
Reference price ²	191.75	416.40	905.50	1,218.90	700.95	635.10
Nbr of stocks (in thousands)	8,598	8,598	8,598	8,598	8,598	8,598
Announcement Date	7/19/21	8/10/22	8/7/23	7/16/24	7/14/25	7/13/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PERMANENT MAGNETS LIMITED	-	-	-	-	81.29M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.28x	2.4x	10.79x	2.8%	264B
SIEMENS AG	26.78x	3.14x	17.07x	1.95%	258B
SCHNEIDER ELECTRIC SE	31.61x	4.05x	18.67x	1.55%	196B
EATON CORPORATION PLC	37.83x	5.52x	23.58x	1.02%	163B
DELTA ELECTRONICS, INC.	42.6x	5.72x	25.49x	1%	143B
VERTIV HOLDINGS CO.	43.67x	7.18x	28.94x	0.1%	102B
DELTA ELECTRONICS (THAILAND)	87.67x	11.18x	62.2x	0.36%	94.19B
EMERSON ELECTRIC CO.	32.39x	5.23x	18.16x	1.4%	88.29B
AMETEK, INC.	33.38x	6.94x	21.79x	0.56%	56.21B
Average	39.36x	5.71x	25.19x	1.19%	136.38B
Weighted average by Cap.	34.90x	4.83x	22.01x	1.51%