Valuation Permanent Magnets Limited

Stocks

Delayed Bombay S.E. 01:17:23 2026-09-30 EDT			5-day change	1st Jan Change
836.10 ^INR	-0.27%		+0.72%	-3.68%

09-07	Permanent Magnets Limited Announces Shifting of Its Corporate Office in Thane	CI
09-03	Permanent Magnets Limited Announces Resignation of Sukhmal Jain as Chief Financial Officer, Effective September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,649	3,580	7,786	10,481	6,027	5,461
Change	-	117.16%	117.46%	34.61%	-42.49%	-9.39%
Enterprise Value (EV) ¹	1,556	3,579	7,785	10,437	6,186	5,986
Change	-	129.97%	117.49%	34.06%	-40.73%	-3.24%
P/E	10.2x	18.8x	26.2x	52.5x	38.3x	37x
PBR	2.58x	4.35x	7.02x	8.08x	4.18x	3.47x
PEG	-	1x	0.5x	-1.6x	-1.8x	-6.03x
Capitalization / Revenue	1.41x	2.76x	4.26x	5.2x	2.94x	2.41x
EV / Revenue	1.33x	2.76x	4.26x	5.18x	3.02x	2.65x
EV / EBITDA	6.55x	14.4x	19.8x	33.3x	23.6x	19.2x
EV / EBIT	7.09x	15.8x	21.7x	41.3x	32.6x	26.9x
EV / FCF	19.9x	-60.8x	-128x	1,290x	-33.2x	-20.6x
FCF Yield	5.02%	-1.64%	-0.78%	0.08%	-3.01%	-4.84%
Dividend per Share ²	1	1.2	1.5	1.8	2	2.2
Rate of return	0.52%	0.29%	0.17%	0.15%	0.29%	0.35%
EPS ²	18.77	22.15	34.6	23.24	18.3	17.18
Distribution rate	5.33%	5.42%	4.34%	7.75%	10.9%	12.8%
Net sales ¹	1,167	1,295	1,827	2,015	2,050	2,262
EBITDA ¹	237.5	248.9	393.3	313	262	311.7
EBIT ¹	219.6	226.8	359.2	252.4	189.9	222.1
Net income ¹	161.4	190.4	297.5	191.6	157.5	147.7
Net Debt ¹	-92.33	-1.029	-1.031	-44.1	158.6	524.7
Reference price ²	191.75	416.40	905.50	1,218.90	700.95	635.10
Nbr of stocks (in thousands)	8,598	8,598	8,598	8,598	8,598	8,598
Announcement Date	7/19/21	8/10/22	8/7/23	7/16/24	7/14/25	7/13/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PERMANENT MAGNETS LIMITED	-	-	-	-	75.12M
SIEMENS AG	25.89x	3.07x	16.76x	1.99%	245B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.85x	1.7x	7.71x	3.7%	201B
SCHNEIDER ELECTRIC SE	31.16x	3.99x	18.43x	1.57%	189B
EATON CORPORATION PLC	38.63x	5.7x	24.02x	1.02%	168B
DELTA ELECTRONICS, INC.	44.78x	6.01x	26.92x	1.11%	150B
DELTA ELECTRONICS (THAILAND)	94.12x	11.66x	66.62x	0.33%	97.28B
VERTIV HOLDINGS CO.	41.1x	6.76x	27.17x	0.1%	95.61B
EMERSON ELECTRIC CO.	32.21x	5.19x	18.05x	1.41%	87.71B
AMETEK, INC.	34.29x	7.35x	23.15x	0.54%	57.49B
Average	39.56x	5.72x	25.43x	1.31%	129.09B
Weighted average by Cap.	35.71x	4.93x	22.62x	1.6%