Valuation Payton Planar Magnetics Ltd.

Stocks

Market Closed - Euronext Bruxelles 12:55:00 2026-10-30 EDT			5-day change	1st Jan Change
7.600 ^EUR	+4.83%		+1.33%	+20.63%

08-18	Payton Planar Magnetics Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-05	Payton Planar Magnetics Ltd. announces Annual dividend, payable on July 20, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	162.1	150.7	188.9	146.5	133.6	130.7
Change	-	-7.03%	25.3%	-22.43%	-8.83%	-2.13%
Enterprise Value (EV) ¹	117.7	112.1	143.6	90.31	75.46	72.46
Change	-	-4.79%	28.11%	-37.12%	-16.44%	-3.98%
P/E	16.4x	17.7x	13.6x	9.6x	10x	11.8x
PBR	2.65x	2.42x	2.76x	1.95x	1.69x	1.53x
PEG	-	-1.3x	0.2x	0.99x	-0.8x	-0.7x
Capitalization / Revenue	3.7x	3.43x	3.13x	2.67x	2.63x	2.73x
EV / Revenue	2.68x	2.55x	2.38x	1.65x	1.48x	1.52x
EV / EBITDA	9.4x	9.96x	7.97x	5.17x	5.27x	6.22x
EV / EBIT	10.1x	10.8x	8.37x	5.43x	5.57x	6.76x
EV / FCF	15x	25.4x	18.5x	6.33x	8.16x	15.6x
FCF Yield	6.65%	3.93%	5.42%	15.8%	12.3%	6.41%
Dividend per Share ²	0.22	0.454	0.48	0.57	0.3	0.285
Rate of return	2.4%	5.32%	4.49%	6.88%	3.97%	3.85%
EPS ²	0.5605	0.4821	0.7876	0.8639	0.7533	0.6267
Distribution rate	39.2%	94.2%	60.9%	66%	39.8%	45.5%
Net sales ¹	43.87	43.98	60.27	54.86	50.83	47.82
EBITDA ¹	12.53	11.26	18.03	17.47	14.31	11.65
EBIT ¹	11.63	10.37	17.15	16.65	13.54	10.72
Net income ¹	9.905	8.52	13.92	15.27	13.31	11.07
Net Debt ¹	-44.38	-38.62	-45.24	-56.19	-58.09	-58.25
Reference price ²	9.174	8.530	10.687	8.290	7.558	7.397
Nbr of stocks (in thousands)	17,671	17,671	17,671	17,671	17,671	17,671
Announcement Date	3/25/21	3/28/22	3/28/23	3/27/24	3/27/25	3/26/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAYTON PLANAR MAGNETICS LTD.	-	-	-	-	150M
SIEMENS AG	24.42x	2.91x	15.89x	2.1%	228B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.1x	1.31x	6.18x	4.19%	163B
SCHNEIDER ELECTRIC SE	24.76x	3.21x	14.7x	1.96%	149B
EATON CORPORATION PLC	32.87x	4.91x	20.63x	1.19%	144B
DELTA ELECTRONICS, INC.	35.11x	4.43x	20.62x	1.26%	106B
EMERSON ELECTRIC CO.	33.64x	5.42x	18.87x	1.34%	92B
JOHNSON CONTROLS INTERNATIONAL PLC	31.22x	3.88x	20.83x	1.09%	90.27B
TRANE TECHNOLOGIES PLC	27.09x	3.83x	19.14x	1%	89.75B
VERTIV HOLDINGS CO.	36.65x	6.04x	24.05x	0.11%	89.53B
Average	28.65x	3.99x	17.88x	1.58%	115.15B
Weighted average by Cap.	27.19x	3.70x	16.91x	1.81%