|
End-of-day quote
Toronto S.E.
2026-08-28
|
5-day change | 1st Jan Change | ||
| 0.2950 CAD | +1.72% |
|
-4.07% | -33.71% |
| 08-31 | Orosur Mining Inc. - Special Call | |
| 08-11 | Capricorn suitors say no offers ahead of Genel vote | AN |
Company Valuation: Orosur Mining Inc.
Data adjusted to current consolidation scope
| Fiscal Period: May | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5.443 | 44.31 | 21.86 | 9.02 | 10.55 | 39.89 |
| Change | - | 714.06% | -50.66% | -58.74% | 16.94% | 278.17% |
| Enterprise Value (EV) 1 | 4.566 | 37.27 | 17.55 | 5.272 | 9.22 | 35.01 |
| Change | - | 716.32% | -52.9% | -69.96% | 74.88% | 279.74% |
| P/E | 5.73x | -22.9x | -20.8x | -5.05x | -2.93x | 3.17x |
| PBR | -0.59x | -8.89x | -5.4x | -1.35x | -1.22x | 6.02x |
| PEG | - | 0x | 0.5x | -0.1x | -0x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -3.1x | -19.4x | -6.24x | -2.63x | -4.35x | -10.8x |
| EV / EBIT | -2.97x | -16.3x | -6.22x | -2.62x | -2.32x | -9.06x |
| EV / FCF | -1.2x | -11.7x | -3.02x | -2.39x | -4.34x | -2.6x |
| FCF Yield | -83.6% | -8.56% | -33.2% | -41.8% | -23.1% | -38.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.006324 | -0.0108 | -0.005896 | -0.009477 | -0.0175 | 0.0402 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.471 | -1.923 | -2.814 | -2.001 | -2.118 | -3.246 |
| EBIT 1 | -1.537 | -2.283 | -2.822 | -2.01 | -3.976 | -3.864 |
| Net income 1 | 0.97 | -1.883 | -1.111 | -1.787 | -3.378 | 9.936 |
| Net Debt 1 | -0.877 | -7.036 | -4.306 | -3.748 | -1.328 | -4.877 |
| Reference price 2 | 0.0362 | 0.2483 | 0.1224 | 0.0478 | 0.0513 | 0.1272 |
| Nbr of stocks (in thousands) | 150,278 | 178,420 | 178,520 | 188,560 | 205,584 | 313,544 |
| Announcement Date | 10/15/20 | 8/30/21 | 9/28/22 | 9/29/23 | 9/30/24 | 9/29/25 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 85.33M | |
| 18.26x | 4.32x | 7.76x | 3.18% | 241B | |
| 12.26x | 3.02x | 6.54x | 4.8% | 177B | |
| 16.7x | 4.7x | 7.78x | 2.97% | 107B | |
| 13.12x | 0.4x | 6.5x | 3.16% | 94.72B | |
| 27.01x | 6.7x | 17.6x | -.--% | 68.34B | |
| 55.25x | 3.39x | 8.33x | 1.1% | 61.98B | |
| 15.86x | 3.22x | 6.38x | 0.57% | 33.45B | |
| 14.31x | 4.66x | 7.09x | 4.05% | 31.65B | |
| 13.47x | 4.84x | 8.54x | 3.8% | 26.53B | |
| Average | 20.69x | 3.92x | 8.50x | 2.63% | 84.22B | |
| Weighted average by Cap. | 19.26x | 3.76x | 8.15x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OMI Stock
- Valuation Orosur Mining Inc.
Select your edition
All financial news and data tailored to specific country editions
