Company Valuation: Orosur Mining Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026
Market Cap 1 44.31 21.86 9.02 10.55 39.89 108.5
Change - -50.66% -58.74% 16.94% 278.17% 171.97%
Enterprise Value (EV) 1 37.27 17.55 5.272 9.22 35.01 98.53
Change - -52.9% -69.96% 74.88% 279.74% 181.42%
P/E -22.9x -20.8x -5.05x -2.93x 3.17x -16.8x
PBR -8.89x -5.4x -1.35x -1.22x 6.02x 5.6x
PEG - 0.5x -0.1x -0x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -19.4x -6.24x -2.63x -4.35x -10.8x -22.3x
EV / EBIT -16.3x -6.22x -2.62x -2.32x -9.06x -22.2x
EV / FCF -11.7x -3.02x -2.39x -4.34x -2.6x -13.3x
FCF Yield -8.56% -33.2% -41.8% -23.1% -38.5% -7.54%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0108 -0.005896 -0.009477 -0.0175 0.0402 -0.0162
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.923 -2.814 -2.001 -2.118 -3.246 -4.411
EBIT 1 -2.283 -2.822 -2.01 -3.976 -3.864 -4.433
Net income 1 -1.883 -1.111 -1.787 -3.378 9.936 -5.95
Net Debt 1 -7.036 -4.306 -3.748 -1.328 -4.877 -9.954
Reference price 2 0.2483 0.1224 0.0478 0.0513 0.1272 0.2720
Nbr of stocks (in thousands) 178,420 178,520 188,560 205,584 313,544 398,799
Announcement Date 8/30/21 9/28/22 9/29/23 9/30/24 9/29/25 9/26/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 85.62M
17.07x4.01x7.26x3.45% 221B
11.27x2.79x6.11x5.12% 159B
15.22x4.39x7.24x3.12% 100B
11.95x0.38x6.1x3.45% 88.18B
26.63x6.53x17.04x-.--% 65.14B
59.92x3.24x7.93x2.23% 57.44B
16x3.23x6.32x0.53% 32.08B
12.24x3.88x5.98x5.1% 26.16B
12.5x4.51x7.91x3.97% 24.09B
Average 20.31x 3.66x 7.99x 3% 77.41B
Weighted average by Cap. 18.69x 3.53x 7.70x 3.32%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Orosur Mining Inc.

Historical PBR trend

Valuation ratios - PBR - Orosur Mining Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Orosur Mining Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Orosur Mining Inc.

  1. Stock Market
  2. Stocks
  3. OMI Stock
  4. Valuation Orosur Mining Inc.