Valuation Oracle Power plc

Equities

Market Closed - London S.E. Other stock markets 11:35:02 2025-06-13 EDT			5-day change	1st Jan Change
0.0165 ^GBX	0.00%		-2.94%	-31.25%

05-20	GetsBusy backs sales outlook; Cizzle raises funds	AN
05-20	Oracle Power PLC Announces Further Positive Metallurgical Results above 90% Gold Recovery, Along with the Final Drilling Results from Recent Drill Programs At the Northern Zone Intrusive Hosted Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	5.424	19.31	11.27	12.32	6.311	1.195
Change	-	256.01%	-41.63%	9.34%	-48.8%	-81.06%
Enterprise Value (EV) ¹	5.375	18.9	10.52	11.45	6.16	0.9918
Change	-	251.55%	-44.34%	8.89%	-46.21%	-83.9%
P/E ratio	-5.94x	-13.5x	-10.2x	-11.7x	-4.62x	-1.5x
PBR	1.1x	3.57x	1.85x	1.89x	1.01x	0.24x
PEG	-	-6.35x	0.3x	0.5x	-0.4x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-6.11x	-17.4x	-10.4x	-13x	-4.7x	-1.17x
EV / EBIT	-6.1x	-17.4x	-10.4x	-13x	-4.7x	-1.17x
EV / FCF	-8.38x	-19.2x	-17.6x	-11.4x	-5.31x	-1.44x
FCF Yield	-11.9%	-5.21%	-5.67%	-8.77%	-18.8%	-69.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.000799	-0.000816	-0.000517	-0.000399	-0.000444	-0.000213
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.8803	-1.087	-1.011	-0.88	-1.311	-0.8479
EBIT ¹	-0.881	-1.088	-1.012	-0.882	-1.311	-0.8481
Net income ¹	-0.88	-1.09	-1.011	-0.8819	-1.29	-0.7898
Net Debt ¹	-0.0489	-0.4139	-0.7544	-0.872	-0.1509	-0.2035
Reference price ²	0.004750	0.011000	0.005250	0.004650	0.002050	0.000320
Nbr of stocks (in thousands)	1,141,822	1,755,351	2,146,862	2,650,326	3,078,298	3,735,415
Announcement Date	6/25/19	6/24/20	6/23/21	6/23/22	6/29/23	6/26/24

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE POWER PLC	-	-	-	-	2.62M
BHP GROUP LIMITED	12.33x	2.78x	5.44x	4.17%	127B
RIO TINTO PLC	9.78x	2.17x	5.04x	6.17%	99.31B
SAUDI ARABIAN MINING COMPANY (MA'ADEN)	30.34x	6.1x	15.3x	-.--%	50.88B
GLENCORE PLC	18.47x	0.36x	5.81x	2.86%	46.55B
GRUPO MÉXICO, S.A.B. DE C.V.	10.86x	2.56x	4.88x	5.06%	43.91B
ANGLO AMERICAN PLC	26.51x	1.89x	5.73x	1.94%	31.28B
HINDUSTAN ZINC LIMITED	21.16x	6.5x	12.74x	6%	25.51B
VEDANTA LIMITED	13.07x	1.6x	5.62x	9.07%	20.99B
TECK RESOURCES LIMITED	24.7x	2.43x	6.03x	1%	18.89B
Average	18.58x	2.93x	7.40x	4.03%	46.42B
Weighted average by Cap.	16.21x	2.83x	6.87x	4.14%