Valuation NVIDIA Corporation Wiener Boerse

Stocks

Real-time Estimate Tradegate 15:59:55 2026-08-14 EDT			5-day change	1st Jan Change
194.70 ^EUR	+0.25%		+2.64%	+21.11%

04:11pm	US Equity Markets End Lower Amid Weak Retail Sales Data, Rise in Crude Oil Prices	MT
03:26pm	Tiger Global Management cuts stakes in Big Tech, buys into SpaceX	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,456,884	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	19.66%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	5,296,837	5,117,914	4,869,381
Change	-	-13.62%	218.19%	129.11%	30.63%	17.55%	-3.38%	-4.86%
P/E	58x	111x	51.6x	48.5x	38.3x	23.9x	17.3x	14.2x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	17.8x	10.2x	6.79x
PEG	-	-2x	0x	0x	0.6x	0.3x	0.5x	0.6x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	13.9x	9.71x	7.88x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	13.4x	9.1x	7.03x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	19.9x	13.3x	9.9x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	20.3x	13.8x	10.6x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	24.9x	17.8x	13.3x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.02%	5.62%	7.52%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7598	1.072	1.217
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.34%	0.48%	0.54%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.445	13.06	15.91
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.04%	8.21%	7.65%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	393,928	562,143	692,366
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	266,072	385,723	491,943
EBIT ¹	12,690	9,040	37,134	86,789	137,300	260,611	371,761	461,379
Net income ¹	9,752	4,368	29,760	72,880	120,067	229,689	312,021	377,389
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-160,047	-338,971	-587,503
Reference price ²	22.32	19.32	61.62	142.62	187.67	225.30	225.30	225.30
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	2/16/22	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	23.86x	13.45x	19.92x	0.34%	5,457B
BROADCOM INC.	46.4x	18.98x	27.94x	0.63%	1,988B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.74x	11.14x	15.09x	1.11%	1,966B
MICRON TECHNOLOGY, INC.	13.08x	7.94x	9.6x	0.06%	1,073B
SK HYNIX INC.	4.53x	2.8x	3.37x	0.24%	819B
AMD (ADVANCED MICRO DEVICES)	84.46x	15.28x	57.41x	-.--%	789B
INTEL CORPORATION	-45.32x	9.08x	25.26x	-.--%	549B
ARM HOLDINGS PLC	220.82x	48.5x	98.82x	-.--%	298B
TEXAS INSTRUMENTS INCORPORATED	32.17x	11.67x	21.64x	2.1%	250B
Average	44.75x	15.43x	31.00x	0.5%	1,465B
Weighted average by Cap.	30.36x	13.51x	22.82x	0.46%