Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (CAD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Oil and Gas Field Services

          

Heavy Equipment - Australia

- - - 591M 690M

Total Assets

- - - 986M 1.22B

CAPEX

- - - -170M -209M

Gross Profit

- - - 131M 115M

D&A

- - - 62.93M 86.72M

Heavy Equipment - Canada

- - - 555M 579M

Total Assets

- - - 1.14B 1.23B

CAPEX

- - - -110M -72.04M

Gross Profit

- - - 68.38M 38.58M

D&A

- - - 105M 133M

- - - - 332K

Oil Well Equipment & Services

654M 770M 957M - -

Total Assets

869M 980M 1.55B - -

Interest Expense

-19.09M -24.57M -36.95M - -

Income Tax Expense

9.28M 17.07M 22.82M - -

CAPEX

-114M -115M -203M - -

EBT

60.69M 84.44M 85.96M - -

Gross Profit

90.42M 102M 154M - -

D&A

108M 119M 131M - -

Operating Income

55.13M 71.16M 95.71M - -

Net Income

51.41M 67.37M 63.14M - -

- - - - 0

Other

- - - 47.2M 21.35M

Total Assets

- - - 344M 318M

Gross Profit

- - - 9.89M 6.61M

Eliminations

- - - -27.61M -6.4M

Total Assets

- - - -779M -940M

Gross Profit

- - - 485K 1.99M

D&A

- - - -1.5M -2.1M

- - - - 6.58M
Geographical breakdown of sales (CAD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Australia

- - - 591M 690M

Total Assets

- - - 582M 730M

Canada

654M 770M 957M 567M 589M

Total Assets

869M 980M 1.55B 697M 657M

Interest Expense

-19.09M -24.57M -36.95M - -

Income Tax Expense

9.28M 17.07M 22.82M - -

D&A

108M 119M 131M - -

CAPEX

-114M -115M -203M - -

Gross Profit

90.42M 102M 154M - -

Net Income

51.41M 67.37M 63.14M - -

EBT

60.69M 84.44M 85.96M - -

Operating Income

55.13M 71.16M 95.71M - -

- - - - 5.45M

United States

- - - 8.22M 5.45M

- - - - 690M

- - - - 589M