Valuation North American Construction Group Ltd.

Stocks

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-06-26 EDT			5-day change	1st Jan Change
19.24 ^CAD	-1.38%		-0.62%	-2.63%

06-16	North American Construction Group Closes Private Placement Offering of $200 Million Senior Unsecured Notes	MT
06-16	North American Construction Group Ltd. Announces Closing of Private Placement Offering of $200 Million Senior Unsecured Notes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	545.7	477.7	739.3	831.1	557.3	521.5	-	-
Change	-	-12.46%	54.76%	12.42%	-32.94%	-6.43%	-	-
Enterprise Value (EV) ¹	854.8	477.7	1,356	1,687	1,436	1,399	1,389	1,171
Change	-	-44.12%	183.94%	24.4%	-14.91%	-2.53%	-0.75%	-15.66%
P/E	11.7x	8.41x	13.2x	20.4x	17.3x	9.31x	7.11x	6.95x
PBR	2.07x	1.56x	2.56x	2.13x	1.21x	1.1x	0.95x	0.8x
PEG	-	0.3x	-4.73x	-0.7x	-0.7x	0.1x	0.2x	2.94x
Capitalization / Revenue	0.83x	0.62x	0.77x	0.71x	0.43x	0.37x	0.35x	-
EV / Revenue	1.31x	0.62x	1.42x	1.45x	1.12x	1x	0.93x	-
EV / EBITDA	4.12x	1.95x	4.57x	4.32x	4.03x	3.52x	3.33x	2.72x
EV / EBIT	9.23x	6.71x	14.2x	8.22x	13.2x	10.5x	8.88x	-
EV / FCF	13x	6.82x	17.5x	-31.7x	-150x	32.7x	20.1x	8.61x
FCF Yield	7.71%	14.7%	5.7%	-3.15%	-0.67%	3.05%	4.97%	11.6%
Dividend per Share ²	0.16	0.32	0.4	0.42	0.48	0.48	0.48	0.48
Rate of return	0.83%	1.77%	1.45%	1.36%	2.43%	2.49%	2.49%	2.49%
EPS ²	1.64	2.15	2.09	1.52	1.14	2.068	2.706	2.77
Distribution rate	9.76%	14.9%	19.1%	27.6%	42.1%	23.2%	17.7%	17.3%
Net sales ¹	654.1	769.5	957.2	1,166	1,284	1,401	1,496	-
EBITDA ¹	207.3	245.4	297	390.3	356.5	397.7	416.6	430.1
EBIT ¹	92.66	71.16	95.71	205.3	109.2	133.5	156.5	-
Net income ¹	51.41	-	63.14	44.08	33.83	56.97	73.97	77
Net Debt ¹	309.1	-	617.1	856.2	878.5	878	867.5	650
Reference price ²	19.19	18.08	27.65	30.98	19.76	19.24	19.24	19.24
Nbr of stocks (in thousands)	28,437	26,421	26,737	26,827	28,203	27,103	-	-
Announcement Date	2/16/22	2/15/23	3/13/24	3/19/25	3/11/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NORTH AMERICAN CONSTRUCTION GROUP LTD.	9.31x	1x	3.52x	2.49%	368M
SLB N.V.	17.97x	2.12x	9.56x	2.5%	70.27B
BAKER HUGHES COMPANY	20.96x	2.03x	11.45x	1.66%	56.11B
HALLIBURTON COMPANY	14.59x	1.5x	8.13x	2%	28.58B
TECHNIPFMC PLC	21.95x	2.33x	11.58x	0.31%	25.69B
SAIPEM SPA	18.57x	0.5x	3.99x	3.85%	9.24B
KODIAK GAS SERVICES, INC.	36.95x	6.84x	12.35x	2.63%	7.58B
ARCHROCK, INC.	22.61x	6.2x	10.77x	2.19%	7.35B
NOV INC.	23.48x	0.8x	7.61x	1.89%	6.7B
SBM OFFSHORE N.V.	7.16x	1.38x	5.19x	3.65%	5.93B
Average	19.36x	2.47x	8.42x	2.32%	21.78B
Weighted average by Cap.	19.47x	2.21x	9.81x	2.02%