Valuation Nomura System Corporation Co, Ltd.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-04 EDT			5-day change	1st Jan Change
131.00 ^JPY	+1.55%		0.00%	+11.02%

08-07	Nomura System Corporation Co, Ltd. authorizes a Buyback Plan.	CI
08-07	Nomura System Corporation Co, Ltd. announces an Equity Buyback for 1,000,000 shares, representing 2.22% for ¥150 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,412	6,394	5,379	5,279	5,556	6,015
Change	-	-23.99%	-15.88%	-1.86%	5.25%	8.26%
Enterprise Value (EV) ¹	6,565	4,546	3,311	2,614	2,702	3,315
Change	-	-30.75%	-27.18%	-21.05%	3.38%	22.69%
P/E	15.8x	9.19x	21.1x	14.8x	15.3x	14.9x
PBR	1.75x	1.2x	1.9x	1.74x	1.73x	1.71x
PEG	-	0.3x	-0.3x	0.4x	8.51x	1.3x
Capitalization / Revenue	3.31x	2.29x	2x	1.79x	1.7x	1.81x
EV / Revenue	2.59x	1.63x	1.23x	0.89x	0.83x	1x
EV / EBITDA	17.6x	9.49x	9.15x	5.56x	5.15x	5.56x
EV / EBIT	17.6x	9.57x	9.41x	5.63x	5.25x	5.66x
EV / FCF	39.8x	50x	9.02x	9.54x	7.95x	12.1x
FCF Yield	2.52%	2%	11.1%	10.5%	12.6%	8.27%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	11.61	15.02	5.5	7.79	7.93	8.811
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,539	2,790	2,695	2,945	3,275	3,320
EBITDA ¹	374	479	362	470	525	596
EBIT ¹	373	475	352	464	515	586
Net income ¹	269	349	255	359	366	403
Net Debt ¹	-1,847	-1,848	-2,068	-2,665	-2,854	-2,700
Reference price ²	183.00	138.00	116.00	115.00	121.00	131.00
Nbr of stocks (in thousands)	45,970	46,337	46,370	45,903	45,918	45,918
Announcement Date	3/24/21	3/23/22	3/24/23	3/26/24	3/26/25	3/25/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NOMURA SYSTEM CORPORATION CO, LTD.	-	-	-	-	38.55M
IBM	23.06x	3.76x	13.13x	2.88%	221B
SNOWFLAKE INC.	-131.77x	18.43x	100.28x	-.--%	119B
ACCENTURE PLC	13.87x	1.53x	8.03x	3.46%	114B
TATA CONSULTANCY SERVICES LTD.	14.91x	2.73x	10.29x	5.51%	88.29B
RELX PLC	20.51x	5.38x	13.21x	2.78%	61.88B
INFOSYS LIMITED	14.81x	2.16x	9.15x	5.26%	48.47B
FUJITSU LIMITED	21.96x	1.8x	11.18x	1.33%	43.35B
NEC CORPORATION	21.25x	1.61x	10.31x	0.89%	41.03B
HCL TECHNOLOGIES LIMITED	17.85x	2.28x	10.7x	4.89%	37.07B
Average	1.83x	4.41x	20.70x	3%	77.45B
Weighted average by Cap.	-4.11x	5.30x	24.81x	2.87%