Valuation Nomura System Corporation Co, Ltd.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-28 EDT			5-day change	1st Jan Change
128.00 ^JPY	-0.78%		-0.77%	+8.47%

10-19	Tranche Update on Nomura System Corporation Co, Ltd.'s Equity Buyback Plan announced on August 7, 2026.	CI
10-15	Nomura System Corporation Co, Ltd.'s Equity Buyback announced on August 7, 2026, has closed with 1,000,000 shares, representing 2.22% for ¥129.91 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,412	6,394	5,379	5,279	5,556	6,015
Change	-	-23.99%	-15.88%	-1.86%	5.25%	8.26%
Enterprise Value (EV) ¹	6,565	4,546	3,311	2,614	2,702	3,315
Change	-	-30.75%	-27.18%	-21.05%	3.38%	22.69%
P/E	15.8x	9.19x	21.1x	14.8x	15.3x	14.9x
PBR	1.75x	1.2x	1.9x	1.74x	1.73x	1.71x
PEG	-	0.3x	-0.3x	0.4x	8.51x	1.3x
Capitalization / Revenue	3.31x	2.29x	2x	1.79x	1.7x	1.81x
EV / Revenue	2.59x	1.63x	1.23x	0.89x	0.83x	1x
EV / EBITDA	17.6x	9.49x	9.15x	5.56x	5.15x	5.56x
EV / EBIT	17.6x	9.57x	9.41x	5.63x	5.25x	5.66x
EV / FCF	39.8x	50x	9.02x	9.54x	7.95x	12.1x
FCF Yield	2.52%	2%	11.1%	10.5%	12.6%	8.27%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	11.61	15.02	5.5	7.79	7.93	8.811
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,539	2,790	2,695	2,945	3,275	3,320
EBITDA ¹	374	479	362	470	525	596
EBIT ¹	373	475	352	464	515	586
Net income ¹	269	349	255	359	366	403
Net Debt ¹	-1,847	-1,848	-2,068	-2,665	-2,854	-2,700
Reference price ²	183.00	138.00	116.00	115.00	121.00	131.00
Nbr of stocks (in thousands)	45,970	46,337	46,370	45,903	45,918	45,918
Announcement Date	3/24/21	3/23/22	3/24/23	3/26/24	3/26/25	3/25/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NOMURA SYSTEM CORPORATION CO, LTD.	-	-	-	-	37.52M
IBM	25.03x	4.04x	14.03x	2.7%	237B
SALESFORCE, INC.	23.05x	4.84x	11.87x	0.72%	198B
ACCENTURE PLC	16.05x	1.83x	9.4x	2.95%	139B
CLOUDFLARE, INC.	-565.49x	40.19x	165.11x	-.--%	117B
SNOWFLAKE INC.	-134.06x	18.45x	101.45x	-.--%	119B
TATA CONSULTANCY SERVICES LTD.	16.28x	2.93x	11.32x	4.94%	95.11B
RELX PLC	22.8x	5.91x	14.51x	2.48%	68.03B
INFOSYS LIMITED	15.27x	2.22x	9.43x	4.99%	49.59B
FUJITSU LIMITED	25.04x	2.08x	13.19x	1.24%	49.17B
Average	-61.78x	9.17x	38.92x	2.22%	107.13B
Weighted average by Cap.	-59.87x	9.29x	38.74x	2%