Stock 3940 NOMURA SYSTEM CORPORATION CO, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nomura System Corporation Co, Ltd.

Equities

3940

JP3762500001

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-15 EDT 		5-day change 1st Jan Change
131 JPY -2.96% Intraday chart for Nomura System Corporation Co, Ltd. -0.76% +11.02%
02-29 Tranche Update on Nomura System Corporation Co, Ltd.'s Equity Buyback Plan announced on February 14, 2024. CI
02-28 Nomura System Corporation Co, Ltd.'s Equity Buyback announced on February 14, 2024 has closed with 700,000 shares, representing 1.52% for ¥80.44 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,984 6,561 8,412 6,394 5,379 5,279
Enterprise Value (EV) 1 2,250 4,802 6,565 4,546 3,311 2,614
P/E ratio 1.85 x 6.94 x 15.8 x 9.19 x 21.1 x 14.8 x
Yield - - - - - -
Capitalization / Revenue 1.57 x 2.72 x 3.31 x 2.29 x 2 x 1.79 x
EV / Revenue 0.89 x 1.99 x 2.59 x 1.63 x 1.23 x 0.89 x
EV / EBITDA 5.71 x 14.3 x 17.6 x 9.49 x 9.15 x 5.56 x
EV / FCF 11.1 x 29 x 39.8 x 50 x 9.02 x 9.54 x
FCF Yield 9.01% 3.45% 2.52% 2% 11.1% 10.5%
Price to Book 0.23 x 0.71 x 1.75 x 1.2 x 1.9 x 1.74 x
Nbr of stocks (in thousands) 45,211 45,559 45,970 46,337 46,370 45,903
Reference price 2 88.12 144.0 183.0 138.0 116.0 115.0
Announcement Date 19-03-26 20-03-24 21-03-24 22-03-23 23-03-24 24-03-26
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,540 2,411 2,539 2,790 2,695 2,945
EBITDA 1 394 336 374 479 362 470
EBIT 1 390 334 373 475 352 464
Operating Margin 15.35% 13.85% 14.69% 17.03% 13.06% 15.76%
Earnings before Tax (EBT) 1 405 353 390 494 370 492
Net income 1 276 240 269 349 255 359
Net margin 10.87% 9.95% 10.59% 12.51% 9.46% 12.19%
EPS 2 47.66 20.76 11.61 15.02 5.500 7.790
Free Cash Flow 1 202.8 165.8 165.1 90.88 367 274
FCF margin 7.98% 6.87% 6.5% 3.26% 13.62% 9.3%
FCF Conversion (EBITDA) 51.46% 49.33% 44.15% 18.97% 101.38% 58.3%
FCF Conversion (Net income) 73.46% 69.06% 61.38% 26.04% 143.92% 76.32%
Dividend per Share - - - - - -
Announcement Date 19-03-26 20-03-24 21-03-24 22-03-23 23-03-24 24-03-26
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 1,319 1,301 688 655 1,306 699 691 1,399 747 793
EBITDA - - - - - - - - - -
EBIT 1 221 194 109 99 158 96 111 195 120 150
Operating Margin 16.76% 14.91% 15.84% 15.11% 12.1% 13.73% 16.06% 13.94% 16.06% 18.92%
Earnings before Tax (EBT) 1 229 203 118 108 167 105 137 222 122 149
Net income 1 159 141 82 75 115 73 94 152 84 103
Net margin 12.05% 10.84% 11.92% 11.45% 8.81% 10.44% 13.6% 10.86% 11.24% 12.99%
EPS 2 3.465 3.065 1.765 1.615 5.000 1.560 2.050 3.290 1.840 2.230
Dividend per Share - - - - - - - - - -
Announcement Date 20-08-14 21-08-13 21-11-15 22-05-13 22-08-15 22-11-14 23-05-15 23-08-10 23-11-14 24-05-15
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,734 1,759 1,847 1,848 2,068 2,665
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 203 166 165 90.9 367 274
ROE (net income / shareholders' equity) 12.9% 10.7% 11.4% 13.8% 9.3% 12.2%
ROA (Net income/ Total Assets) 9.94% 8.25% 8.86% 10.5% 7.21% 8.81%
Assets 1 2,775 2,909 3,038 3,317 3,537 4,075
Book Value Per Share 2 389.0 202.0 104.0 115.0 61.20 66.20
Cash Flow per Share 2 307.0 154.0 80.40 80.00 44.60 58.00
Capex - - - 10 36 1
Capex / Sales - - - 0.36% 1.34% 0.03%
Announcement Date 19-03-26 20-03-24 21-03-24 22-03-23 23-03-24 24-03-26
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
NOMURA SYSTEM CORPORATION CO, LTD. Stock Nomura System Corporation Co, Ltd.
+11.02% 39.42M
ACCENTURE PLC Stock Accenture plc
-12.08% 193B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.29% 169B
IBM Stock IBM
+2.88% 154B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.86% 100B
RELX PLC Stock RELX PLC
+11.32% 80.96B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+34.39% 79.71B
INFOSYS LIMITED Stock Infosys Limited
-7.97% 70.64B
SNOWFLAKE INC. Stock Snowflake Inc.
-17.40% 53.75B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.09% 42.84B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 3940 Stock
  4. Financials Nomura System Corporation Co, Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW