Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,823 -
Change - -14.16% -23.69% -2.83% 52.29% 22.97% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 1,924 1,604
Change - -14.16% -37.94% -19.47% 60.21% 18.18% -16.61%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 27.7x 25x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.14x 2.3x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.12x 3.05x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.13x 1.73x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 7.64x 6.5x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 8.05x 6.34x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 8.67x 6.5x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 11.5% 15.4%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 904.4 925.3
EBITDA 1 - 227.8 205 208.4 228.1 252 246.7
EBIT 1 180 206.8 187.1 195.1 218.5 239.1 253.2
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -899.3 -1,219
Reference price 2 32.08 28.65 21.84 21.01 31.79 38.00 38.00
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 72,707 -
Announcement Date 5/5/22 5/4/23 5/9/24 5/8/25 5/7/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.34x2.13x7.64x - 2.82B
22.96x3.75x13.08x2.89% 220B
14.1x1.55x8.16x3.4% 116B
-115.94x18.44x106.65x-.--% 115B
15.54x2.85x10.74x5.29% 91.23B
20.92x5.47x13.43x2.72% 63.24B
14.86x2.16x9.18x5.24% 48.26B
21.83x1.79x11.03x1.39% 42.01B
21.31x1.62x10.27x0.87% 40.75B
18.11x2.29x10.97x4.82% 37.32B
Average 6.20x 4.20x 20.12x 2.96% 77.7B
Weighted average by Cap. -0.80x 5.23x 25.31x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.