Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,985 -
Change - -14.16% -23.69% -2.83% 52.29% 30.01% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 2,003 1,662
Change - -14.16% -37.94% -19.47% 60.21% 23.05% -17.04%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 30.5x 27.5x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.66x 2.5x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.3x 3.24x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.22x 1.8x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 7.9x 6.71x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 8.36x 6.65x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 9.02x 6.66x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 11.1% 15%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 903.7 922
EBITDA 1 - 227.8 205 208.4 228.1 253.5 247.8
EBIT 1 180 206.8 187.1 195.1 218.5 239.5 249.7
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -981.8 -1,323
Reference price 2 32.08 28.65 21.84 21.01 31.79 41.75 41.75
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 71,495 -
Announcement Date 5/5/22 5/4/23 5/9/24 5/8/25 5/7/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.47x2.22x7.9x - 2.98B
22.12x3.44x12.18x3.21% 198B
-95.17x15.05x87.15x-.--% 94.18B
10.43x1.15x6.02x4.61% 86.2B
14.4x2.62x9.91x5.71% 83.44B
19.22x5.04x12.44x2.94% 57.34B
13.94x2.03x8.52x5.59% 45.13B
20.34x1.51x9.55x0.97% 35.87B
18.91x1.52x9.57x1.57% 35.22B
16.88x2.18x10.11x5.12% 34.82B
Average 7.15x 3.68x 17.34x 3.3% 67.3B
Weighted average by Cap. 1.96x 4.44x 20.98x 3.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.