Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,807 -
Change - -14.16% -23.69% -2.83% 52.29% 22.24% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 1,907 1,588
Change - -14.16% -37.94% -19.47% 60.21% 17.16% -16.75%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 28.2x 25.4x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.24x 2.3x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.1x 3.03x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.11x 1.72x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 7.57x 6.43x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 7.98x 6.27x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 8.59x 6.43x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 11.6% 15.6%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 904.4 925.3
EBITDA 1 - 227.8 205 208.4 228.1 252 246.7
EBIT 1 180 206.8 187.1 195.1 218.5 239.1 253.2
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -899.3 -1,219
Reference price 2 32.08 28.65 21.84 21.01 31.79 38.60 38.60
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 72,707 -
Announcement Date 5/5/22 5/4/23 5/9/24 5/8/25 5/7/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
28.18x2.11x7.57x - 2.81B
23.66x3.81x13.3x2.83% 225B
-117.13x18.65x107.67x-.--% 116B
13.33x1.47x7.73x3.61% 110B
15.84x2.9x10.95x5.19% 92.77B
20.42x5.36x13.16x2.79% 61.54B
15.59x2.28x9.68x5.01% 50.56B
21.73x1.58x10.05x0.87% 40.71B
20.98x1.72x10.51x1.4% 40.51B
18.6x2.44x11.46x4.68% 38.74B
Average 6.12x 4.23x 20.21x 2.93% 77.81B
Weighted average by Cap. -0.95x 5.30x 25.60x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.