|
Market Closed -
Deutsche Boerse AG
03:59:33 2026-10-13 EDT
|
Pre-market 01:30:12 | |||
| 82.20 EUR | +0.98% |
|
82.60 | +0.49% |
| 10-13 | Swiss Market Index Closes Higher; Givaudan Shares Jump | MT |
| 10-13 | European Commission OKs Platinum Equity Group's Stake Purchase of Nestlé Waters | MT |
Company Valuation: Nestlé S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 350,518 | 295,663 | 252,370 | 192,539 | 202,576 | 198,833 | - | - |
| Change | - | -15.65% | -14.64% | -23.71% | 5.21% | -1.85% | - | - |
| Enterprise Value (EV) 1 | 383,097 | 343,288 | 301,760 | 248,544 | 253,958 | 249,772 | 247,769 | 244,941 |
| Change | - | -10.39% | -12.1% | -17.63% | 2.18% | -1.65% | -0.8% | -1.14% |
| P/E | 21x | 31.3x | 23.1x | 17.9x | 22.4x | 20.3x | 17.7x | 16.4x |
| PBR | 6.62x | 7.04x | 7.42x | 5.36x | 6.17x | 5.8x | 5.41x | 4.96x |
| PEG | - | -0.7x | 1x | -18.93x | -1.4x | 2.43x | 1.2x | 2x |
| Capitalization / Revenue | 4.02x | 3.13x | 2.71x | 2.11x | 2.26x | 2.21x | 2.15x | 2.08x |
| EV / Revenue | 4.4x | 3.64x | 3.24x | 2.72x | 2.84x | 2.77x | 2.67x | 2.56x |
| EV / EBITDA | 20.6x | 17.5x | 15.5x | 12.9x | 14.1x | 13.8x | 12.9x | 12.2x |
| EV / EBIT | 25.3x | 21.3x | 18.8x | 15.8x | 17.6x | 16.9x | 15.9x | 15x |
| EV / FCF | 44.9x | 52.3x | 29x | 23.3x | 27.7x | 25.5x | 24.1x | 21.4x |
| FCF Yield | 2.22% | 1.91% | 3.45% | 4.29% | 3.6% | 3.91% | 4.15% | 4.67% |
| Dividend per Share 2 | 2.8 | 2.95 | 3 | 3.05 | 3.1 | 3.141 | 3.203 | 3.301 |
| Rate of return | 2.2% | 2.75% | 3.08% | 4.07% | 3.94% | 4.06% | 4.14% | 4.27% |
| EPS 2 | 6.06 | 3.42 | 4.23 | 4.19 | 3.51 | 3.803 | 4.362 | 4.721 |
| Distribution rate | 46.2% | 86.3% | 70.9% | 72.8% | 88.3% | 82.6% | 73.4% | 69.9% |
| Net sales 1 | 87,088 | 94,424 | 92,998 | 91,354 | 89,490 | 90,057 | 92,661 | 95,678 |
| EBITDA 1 | 18,559 | 19,644 | 19,511 | 19,286 | 18,022 | 18,049 | 19,203 | 20,139 |
| EBIT 1 | 15,119 | 16,103 | 16,053 | 15,704 | 14,389 | 14,757 | 15,579 | 16,358 |
| Net income 1 | 16,905 | 9,270 | 11,209 | 10,884 | 9,033 | 9,805 | 11,197 | 12,129 |
| Net Debt 1 | 32,579 | 47,625 | 49,390 | 56,005 | 51,382 | 50,939 | 48,936 | 46,108 |
| Reference price 2 | 127.44 | 107.14 | 97.51 | 74.88 | 78.74 | 77.30 | 77.30 | 77.30 |
| Nbr of stocks (in thousands) | 2,750,456 | 2,759,592 | 2,588,141 | 2,571,306 | 2,572,715 | 2,572,225 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/22/24 | 2/13/25 | 2/19/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.33x | 2.77x | 13.84x | 4.06% | 239B | |
| 19.13x | 2.47x | 14.73x | 3.35% | 78.49B | |
| 15.9x | 1.65x | 9.38x | 3.99% | 42.3B | |
| 15.41x | 0.55x | 9.84x | 2.51% | 40.1B | |
| 19.73x | 3.02x | 12.27x | 3.54% | 32.76B | |
| 36.22x | 3.13x | 18.22x | 1.02% | 31.88B | |
| 25.5x | 5.29x | 16.85x | 3.29% | 28.98B | |
| 61.67x | 9.46x | 39.25x | 1.24% | 27.04B | |
| -7.9x | 1.77x | 8.83x | 7.15% | 26.6B | |
| Average | 22.89x | 3.34x | 15.91x | 3.35% | 60.77B | |
| Weighted average by Cap. | 21.29x | 2.93x | 14.66x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESN Stock
- NESM Stock
- Valuation Nestlé S.A.
Select your edition
All financial news and data tailored to specific country editions
